XML 75 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Net Assets Acquired in Business Acquisitions
The following table summarizes the fair value of the consideration transferred, net assets acquired and liabilities assumed, as a result of the acquisitions, that were recorded during 2018 and 2017:

 
 
December 31,
(in thousands)
 
2018
 
2017
Fair value of total consideration transferred
 
 
 
 
Cash
 
$
250,769

 
$
211,143

Upfront cash consideration payable upon certain conditions being met
 
72,933

 

Contingent earn-out consideration arrangement (net)
 
(5,137
)
 
30,149

Upfront cash consideration being held in an escrow account
 

 
4,040

Total consideration transferred
 
318,565

 
245,332

 
 
 
 
 
Fair value of equity components recorded (not part of consideration)
 
 
 
 
Recognition of noncontrolling interest of joint ventures
 
23,500

 
27,625

Total equity components recorded
 
23,500

 
27,625

 
 
 
 
 
Total consideration transferred and equity components recorded
 
$
342,065

 
$
272,957

 
 
 
 
 
Fair value of assets acquired and liabilities assumed
 
 
 
 
Cash
 
$
18,212

 
$
18,982

Short term investments
 

 
24,206

Restricted cash
 


4,040

Other current assets
 
68,317

 
39,680

Property, plant, and equipment
 
2,176

 
1,018

Other long term assets
 
14,574

 
1,683

Intangible assets, definite lived
 
14,577

 
11,267

Intangible assets, indefinite lived
 

 
11,168

Capitalized software development costs
 
46

 
1,705

Deferred tax liability
 
854

 
(3,405
)
Current and other liabilities
 
(83,021
)
 
(58,324
)
Net assets acquired, excludes goodwill
 
35,735

 
52,020

 
 
 
 
 
Goodwill
 
306,330

 
220,937

 
 
 
 
 
Total net assets acquired
 
$
342,065

 
$
272,957

Schedule of Identified Intangible Assets Acquired as Part of Business Acquisitions
The following table summarizes the separately identified intangible assets acquired as a result of the acquisitions that occurred during 2018 and 2017:
 
 
December 31,
 
 
2018
 
2017
 
 
 
 
Weighted
Average
 
 
 
Weighted
Average
Intangible asset category
 
Fair Value
 
Useful Life
 
Fair Value
 
Useful Life
 
 
(in thousands)
 
(in years)
 
(in thousands)
 
(in years)
Customer relationships
 
$
7,342

 
11.7
 
$
518

 
10.0
Developed technology
 
3,726

 
5.0
 

 
0.0
Dealer's network
 

 
0.0
 
10,499

 
17.9
Airport contracts
 
4,896

 
9.0
 

 
0.0
Store networks
 
846

 
9.0
 

 
0.0
Brand
 
369

 
4.0
 

 
0.0
Purchase accounting adjustments for prior year acquisitions
 
(2,602
)
 
0.0
 
250

 
0.0
Total acquired intangible assets
 
$
14,577

 
9.2
 
$
11,267

 
17.6
Schedule of Intangible Assets, Future Amortization Expense
Estimated aggregate future amortization expense for the intangible assets recorded as part of the business acquisitions described above and all other prior acquisitions is as follows:
Estimated Amortization Expenses (in thousands):
 
For the year ending December 31, 2019
$
9,131

For the year ending December 31, 2020
8,289

For the year ending December 31, 2021
7,705

For the year ending December 31, 2022
7,372

For the year ending December 31, 2023
5,348

Thereafter
13,603

 
 

 
$
51,448