0000814549-18-000040.txt : 20181108 0000814549-18-000040.hdr.sgml : 20181108 20181108150527 ACCESSION NUMBER: 0000814549-18-000040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20181108 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181108 DATE AS OF CHANGE: 20181108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EBIX INC CENTRAL INDEX KEY: 0000814549 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 770021975 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-15946 FILM NUMBER: 181169384 BUSINESS ADDRESS: STREET 1: 1 EBIX WAY CITY: JOHNS CREEK STATE: GA ZIP: 30097 BUSINESS PHONE: 678-281-2020 MAIL ADDRESS: STREET 1: 1 EBIX WAY CITY: JOHNS CREEK STATE: GA ZIP: 30097 FORMER COMPANY: FORMER CONFORMED NAME: EBIX COM INC DATE OF NAME CHANGE: 19991115 FORMER COMPANY: FORMER CONFORMED NAME: DELPHI INFORMATION SYSTEMS INC /DE/ DATE OF NAME CHANGE: 19920703 8-K 1 form8kq32018results.htm 8-K Document


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)            November 8, 2018
 
EBIX, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
0-15946
 
77-0021975
(State or other jurisdiction
 
(Commission File Number)
 
(IRS Employer
of incorporation)
 
 
 
Identification No.)
 
1 Ebix Way Johns Creek, Georgia
 
30097
(Address of principal executive offices)
 
(Zip Code)
 
Registrant's telephone number, including area code     (678) 281-2020
N/A
(Former name or former address, if changed since last report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
                         Emerging growth company      o 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o 















Item 2.02               Results of Operations and Financial Condition.
On November 8, 2018 Ebix, Inc. issued a press release announcing its results of operations for its third fiscal quarter ended September 30, 2018.  A copy of the related press release is being filed as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference in its entirety.
The information in this Form 8-K and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.



Item 9.01               Financial Statements and Exhibits.
Exhibits






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
EBIX, INC.
 
 
 
 
 
By:
/s/ Sean T. Donaghy
 
Name:
Sean T. Donaghy
 
Title:
Chief Financial Officer(principal financial and accounting officer)

 
 
 
 
 
Dated: November 8, 2018




EX-99.1 2 q32018pressrelease.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1

ebixlogoa25.jpg

Ebix Reports Record Quarterly Results with Operating Cash Flow of $34.3 Million, Constant Currency Revenues of $131.5M, GAAP Revenues of $128.6M, Operating Income of $39.2M and Diluted EPS of $0.92


JOHNS CREEK, GA - November 8, 2018 - Ebix, Inc. (NASDAQ: EBIX), a leading international supplier of On-Demand software and E-commerce services to the insurance, financial, e-learning and healthcare industries, today reported results for its third quarter ended September 30, 2018. Ebix will host a conference call to review its results today at 11:00 a.m. EDT (details below).

Ebix delivered the following results for the third quarter of 2018:

Revenues: On a constant currency basis, Ebix Q3 2018 revenue increased 42% to $131.5 million compared to $92.8 million in Q3 2017 and year to date revenue increased 40% to $364.1 million as compared to $259.3 million during the same period in 2017.

Q3 2018 GAAP revenue rose 38.6% to $128.6 million compared to $92.8 million in Q3 2017 and increased 3.2% over Q2 2018 revenue of $124.6 million. The year over year revenue improvement reflected growth in the Company’s Exchange channel, with the revenues from the EbixCash Financial Exchange reflected in the Exchange channel.

Exchange Revenues: The Company’s core Exchange Business accounted for 83% of Q3 2018 revenues, while growing 67% year over year to $106.9 million from $64.1 million in Q3 2017.


(dollar amounts in thousands)
 
 
 
 
 
 
Channel
Q3 2018
Q3 2017
Change
YTD
2018
YTD 2017
Change
Exchanges
$ 106,853
$ 64,130
+67%
$ 290,292
$ 177,117
+64%
Risk Compliance Solutions (RCS)
18,066
24,265
-26%
59,340
68,780
-14%
Broker Solutions
3,414
3,715
-8%
10,720
11,098
-3%
Carrier Systems
310
690
-55%
1,147
2,295
-50%
Total Revenue
$ 128,643
$ 92,800
+39%
$ 361,499
$ 259,290
+39%
 
 
 
 
 
 
 
Total Revenue on Constant Currency Basis
$ 131.5M
$ 92.8M
+42%
$ 364.1M
$ 259.3M
+40%

The Company’s RCS channel was impacted negatively by the continued softening in the software consulting business, resulting from immigration reform in the United States in recent times. The Broker channel which accounts primarily for the Company’’s international broking system operations was impacted negatively by the weakening of other foreign currencies against the US Dollar.




Exhibit 99.1

Earnings per Share: Q3 2018 diluted earnings per share increased 21% to $0.92 compared to $0.76 in Q3 2017 due to a 21% increase in net income. Ebix’s diluted weighted average shares outstanding remained constant at 31.63 million in Q3 2018 compared to 31.62 million in Q3 2017 and 31.63 million in Q2 2018.

Operating Income and Margins: Q3 2018 operating margins increased to 31% as compared to 30% in Q3 2017. Operating income for Q3 2018 rose 41% to $39.2 million compared to $27.9 million in Q3 2017.

Operating Cash: Cash generated from operations grew 138% to $34.3 million in Q3 2018 as compared to Q2 2018 and grew 81% as compared to Q3 2017.

Net Income: Q3 2018 net income increased by 21% to $29.2 million, compared to $24.2 million in Q3 2017.

Share Repurchases: In Q3 2018, Ebix had no repurchases of its outstanding common stock. Subsequent to September 30, 2018, the Company has purchased another 243,651 shares of its common stock for an aggregate amount of $14.0 million.

Q4 2018 Diluted Share Count: As of today, Ebix expects its diluted share count for Q4 2018 to be approximately 31.4 million.

Dividend: Ebix paid its regularly quarterly dividend of $0.075 per share in Q3 2018 for a total cost of $2.4 million.

Stock Split: Ebix is holding a special meeting of shareholders on November 16, 2018 to approve an increase in the company’s authorized shares. The increase is required to effect a five-for-one split of the company’s common stock which has been approved by Ebix’s Board of Directors. Provided shareholders approve the amendment, the Company plans to set a record date for the stock split, and thereafter shareholders of record on such date will receive four additional shares for each share held on the record date. Assuming shareholder approval, trading is expected to begin on a split-adjusted basis prior to December 15, 2018.

Ebix Chairman, President and CEO Robin Raina said, “In line with our continued focus on building our exchange business worldwide while maintaining operating margins at or above 30%, we consciously reduced revenues in our comparatively lower margin e-governance business in India, from an average quarterly run rate of approximately $6.5 million to $2.6 million in Q3 2018. In spite of such decisions we have made over the past year to maintain margins in our business, we reported Q3 2018 revenue of $128.6 million, a 39% year over year increase. We are excited to have exceeded our aspirational annualized revenue run rate of half a billion dollars, which we aimed to achieve by Q4 2018, one quarter early. This is truly an incredible achievement for which I must thank our tremendous team of over 8,000 employees worldwide.”

“We are presently in the midst of negotiating a number of large value recurring exchange deals in international markets. If consummated, these agreements should contribute to our growth goals for revenue and operating margins. We believe that substantial top line growth in 2019 will come primarily from the United States, South East Asia, the Middle East, UK, Australia and Brazil where we are undertaking a number of new business development initiatives.”

Robin added, “We are excited to be reporting the highest operating cash flow quarter ever, of $34.3 million in Q3 2018. To be able to do that, at a time when weakening of international currencies against the US dollar has impacted all companies with international operations substantially unfavorably, is especially pleasing to us.”

“We are presently planning to launch the EbixCash IPO in India possibly towards the end of 2019. We expect this to be a large public issue and recognize that we will need several investment bankers to handle the IPO. Accordingly, we are in discussion with domestic and internationally renowned investment bankers as well as private equity groups, towards maximizing value for our shareholders. Our India led revenues on a statutory consolidated basis currently are tracking on an annualized basis at approximately $286 million.



Exhibit 99.1

We intend to pursue an IPO in India, only when our annualized revenue run rate for India, on a consolidated statutory basis exceeds $450 million, with 30% plus in operating margins.”

“Ebix’s $34.3 million of Q3 operating cash flow is a 138% improvement sequentially over Q2 2018, and an 81% improvement over Q3 2017. The Company continues to grow efficiently, consistently producing operating margins of 31% through the third quarter of 2018 while year-over-year revenues increased 39% in the first nine months of 2018.” Sean Donaghy, Ebix CFO commented “With worldwide cash, short term deposits and cash equivalents of approximately $155.5 million, growing operating cash flows and the solid backing of our banking syndicate led by Regions Bank, we feel that we are well positioned today to fund all our growth plans, in addition to continuing our investor friendly initiatives like share repurchases and dividend payments. Besides our efforts to organically grow the high margin areas of our business, we have a strong pipeline of acquisition opportunities at various stages of engagement. We will report on that front once we successfully close any of those opportunities.”

Conference Call Details:

Call Date/Time:
Thursday, November 8, 2018 at 11:00 a.m. EST

Call Dial-In:
+1-877-837-3909 or 1-973-409-9690; Call ID # 6261399
Live Audio Webcast:
www.ebix.com/webcast
Audio Replay URL:
www.ebix.com/result_18_Q3 after 2:00 p.m. EDT on November 8th

About Ebix, Inc.

With 50+ offices across 5 continents, Ebix, Inc., (NASDAQ: EBIX) endeavors to provide On-Demand software and E-commerce services to the insurance, financial, healthcare and e-learning industries. In the Insurance sector, the Company’s main focus is to develop and deploy a wide variety of insurance and reinsurance exchanges on an on-demand basis, while also, providing Software-as-a-Service ("SaaS") enterprise solutions in the area of CRM, front-end & back-end systems, outsourced administrative and risk compliance, across the world.

With a "Phygital” strategy that combines 260,000 physical distribution outlets in many Southeast Asian Nations (“ASEAN”) countries, to an Omni-channel online digital platform, the Company’s EbixCash Financial exchange portfolio encompasses leadership in areas of domestic & international money remittance, Forex, travel, pre-paid & gift cards, utility payments, lending etc., in an emerging country like India. The Company’s Forex Exchange has an approximate 70% market share of India’s airport Foreign Exchange business encompassing 25 international airports like Delhi, Mumbai, Bangalore, Chennai and Kolkata International airports, while conducting over 1 million transactions per annum. EbixCash, through its travel portal Via.com, is also one of Southeast Asia’s leading travel exchanges with over 110,000 distribution outlets and 8,000 corporate clients processing over 24.5 million transactions every year. For further details, visit www.ebixcash.com

Through its various SaaS-based software platforms, Ebix employs thousands of domain-specific technology professionals to provide products, support and consultancy to thousands of customers on six continents. For more information, visit the Company’s website at www.ebix.com

SAFE HARBOR REGARDING FORWARD-LOOKING STATEMENTS
As used herein, the terms “Ebix,” “the Company,” “we,” “our” and “us” refer to Ebix, Inc., a Delaware corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only Ebix, Inc.

The information contained in this Press Release contains forward-looking statements and information within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the



Exhibit 99.1

Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, acceptance of the Company's products by the market, and management's plans and objectives. In addition, certain statements included in this and our future filings with the Securities and Exchange Commission ("SEC"), in press releases, and in oral and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "seeks," "plan," "project," "continue," "predict," "will," "should," and other words or expressions of similar meaning are intended by the Company to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are found at various places throughout this report and in the documents incorporated herein by reference. These statements are based on our current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and uncertainties, and speak only as of the date on which such statements are made.

Our actual results may differ materially from those expressed or implied in these forward-looking statements. Factors that may cause such a difference, include, but are not limited to those discussed in our Annual Report on Form 10-K and subsequent reports filed with the SEC, as well as: the risk of an unfavorable outcome of the pending governmental investigations or shareholder class action lawsuits, reputational harm caused by such investigations and lawsuits, the willingness of independent insurance agencies to outsource their computer and other processing needs to third parties; pricing and other competitive pressures and the Company's ability to gain or maintain share of sales as a result of actions by competitors and others; changes in estimates in critical accounting judgments; changes in or failure to comply with laws and regulations, including accounting standards, taxation requirements (including tax rate changes, new tax laws and revised tax interpretations) in domestic or foreign jurisdictions; exchange rate fluctuations and other risks associated with investments and operations in foreign countries (particularly in Australia, UK and India wherein we have significant operations); equity markets, including market disruptions and significant interest rate fluctuations, which may impede our access to, or increase the cost of, external financing; and international conflict, including terrorist acts.

Except as expressly required by the federal securities laws, the Company undertakes no obligation to update any such factors, or to publicly announce the results of, or changes to any of the forward-looking statements contained herein to reflect future events, developments, changed circumstances, or for any other reason.

Readers should carefully review the disclosures and the risk factors described in the documents we file from time to time with the SEC, including future reports on Forms 10-Q and 8-K, and any amendments thereto.

You may obtain our SEC filings at our website, www.ebix.com under the "Investor Information" section, or over the Internet at the SEC's web site, www.sec.gov.

CONTACT:

Darren Joseph
678 -281-2027 or IR@ebix.com

David Collins or Chris Eddy
Catalyst Global - 212-924-9800 or ebix@catalyst-ir.com







Exhibit 99.1

Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Operating revenue
$
128,643

 
 
$
92,800

 
 
$
361,499

 
 
$
259,290

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Cost of services provided
42,963
 
 
 
34,937
 
 
 
126,113
 
 
 
91,056
 
 
Product development
11,010
 
 
 
8,536
 
 
 
28,115
 
 
 
25,303
 
 
Sales and marketing
4,721
 
 
 
3,833
 
 
 
13,542
 
 
 
12,312
 
 
General and administrative, net
28,188
 
 
 
14,874
 
 
 
74,416
 
 
 
42,156
 
 
Amortization and depreciation
2,523
 
 
 
2,709
 
 
 
7,864
 
 
 
8,323
 
 
Total operating expenses
89,405
 
 
 
64,889
 
 
 
250,050
 
 
 
179,150
 
 
 
 
 
 
 
 
 
 
Operating income
39,238
 
 
 
27,911
 
 
 
111,449
 
 
 
80,140
 
 
Interest income
103
 
 
 
375
 
 
 
309
 
 
 
1,614
 
 
Interest expense
(7,467
)
 
 
(3,552
)
 
 
(18,064
)
 
 
(9,038
)
 
Non-operating income
7
 
 
 
 
 
 
60
 
 
 
 
 
Foreign currency exchange (loss) gain
(921
)
 
 
(400
)
 
 
(2,919
)
 
 
2,705
 
 
Income before income taxes
30,960
 
 
 
24,334
 
 
 
90,835
 
 
 
75,421
 
 
Income tax benefit (expense)
(1,679
)
 
 
204
 
 
 
(6,027
)
 
 
(363
)
 
Net income including non-controlling interest
29,281
 
 
 
24,538
 
 
 
84,808
 
 
 
75,058
 
 
Net (loss) income attributable to noncontrolling interest
39
 
 
 
354
 
 
 
178
 
 
 
1,013
 
 
Net income attributable to Ebix, Inc.
$
29,242

 
 
$
24,184

 
 
$
84,630

 
 
$
74,045

 
 
 
 
 
 
 
 
 
Basic earnings per common share attributable to Ebix, Inc.
$
0.93

 
 
$
0.77

 
 
$
2.69

 
 
$
2.34

 
 
 
 
 
 
 
 
 
Diluted earnings per common share attributable to Ebix, Inc.
$
0.92

 
 
$
0.76

 
 
$
2.67

 
 
$
2.33

 
 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
31,492
 
 
 
31,453
 
 
 
31,480
 
 
 
31,582
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding
31,628
 
 
 
31,622
 
 
 
31,638
 
 
 
31,743
 
 











Exhibit 99.1



Ebix, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
 
September 30,
 2018
 
December 31,
 2017
ASSETS
(Unaudited)
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
134,987

 
 
$
63,895

 
Short-term investments
20,481
 
 
 
25,592
 
 
Restricted cash
0
 
 
 
4,040
 
 
Fiduciary funds- restricted
7,254
 
 
 
8,035
 
 
Trade accounts receivable, less allowances of $6,382 and $4,143, respectively
153,171
 
 
 
117,838
 
 
Other current assets
32,799
 
 
 
33,532
 
 
Total current assets
348,692
 
 
 
252,932
 
 
 
 
 
 
Property and equipment, net
45,648
 
 
 
41,704
 
 
Goodwill
870,311
 
 
 
666,863
 
 
Intangibles, net
36,948
 
 
 
45,711
 
 
Indefinite-lived intangibles
42,055
 
 
 
42,055
 
 
Capitalized software development costs, net
10,039
 
 
 
8,499
 
 
Deferred tax asset, net
44,656
 
 
 
43,529
 
 
Other assets
30,546
 
 
 
11,720
 
 
Total assets
$
1,428,895

 
 
$
1,113,013

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable and accrued liabilities
$
109,458

 
 
$
75,073

 
Accrued payroll and related benefits
9,801
 
 
 
8,201
 
 
Cash overdraft
8,703
 
 
 
9,243
 
 
Fiduciary funds- restricted
7,254
 
 
 
8,035
 
 
Short term debt, net of deferred financing costs of $449 and $136, respectively
13,825
 
 
 
14,364
 
 
Capital lease obligations
100
 
 
 
17
 
 
Deferred rent
121
 
 
 
278
 
 
Contingent liability for accrued earn-out acquisition consideration
14,202
 
 
 
4,000
 
 
Deferred revenue
30,174
 
 
 
22,562
 
 
Other current liabilities
29,274
 
 
 
5,159
 
 
Total current liabilities
222,912
 
 
 
146,932
 
 
 
 
 
 
Revolving line of credit
399,694
 
 
 
274,529
 
 
Long term debt and capital lease obligations, less current portion, net of deferred financing costs of $1,523 and $298, respectively
229,982
 
 
 
110,978
 
 
Other liabilities
11,158
 
 
 
11,658
 
 
Contingent liability for accrued earn-out acquisition consideration
15,083
 
 
 
33,096
 
 
Deferred revenue
8,153
 
 
 
1,423
 
 
Deferred rent
323
 
 
 
638
 
 
Total liabilities
887,305
 
 
 
579,254
 
 
 
 
 
 
Commitments and Contingencies
 
 
 
 
 
 
 



Exhibit 99.1

Stockholders’ equity:
 
 
 
Preferred stock, $0.10 par value, 500,000 shares authorized, no shares issued and outstanding at September 30, 2018 and December 31, 2017
 
 
 
 
 
Common stock, $0.10 par value, 120,000,000 shares authorized, 31,501,029 issued and outstanding, at September 30, 2018, and 120,000,000 shares authorized, 31,476,428 issued and outstanding at December 31, 2017
3,150
 
 
 
3,148
 
 
Additional paid-in capital
1,414
 
 
 
1,410
 
 
Retained earnings
577,353
 
 
 
510,975
 
 
Accumulated other comprehensive loss
(85,833
)
 
 
(24,023
)
 
Total Ebix, Inc. stockholders’ equity
496,084
 
 
 
491,510
 
 
Non-controlling interest
45,506
 
 
 
42,249
 
 
Total stockholders' equity
541,590
 
 
 
533,759
 
 
Total liabilities and stockholders’ equity
$
1,428,895

 
 
$
1,113,013

 
























Exhibit 99.1

Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
Nine Months Ended
 
September 30,
 
2018
 
2017
Cash flows from operating activities:
 
 
 
Net income attributable to Ebix, Inc.
$
84,630

 
 
$
74,045

 
Net income attributable to noncontrolling interest
178
 
 
 
1,013
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Amortization and depreciation
7,864
 
 
 
8,323
 
 
Benefit for deferred taxes
(3,077
)
 
 
(6,327
)
 
Share based compensation
2,240
 
 
 
1,994
 
 
Provision for doubtful accounts
2,622
 
 
 
1,107
 
 
Unrealized foreign exchange loss
1,337
 
 
 
432
 
 
Amortization of capitalized software development costs
1,608
 
 
 
1,304
 
 
Reduction of acquisition earnout accruals
(645
)
 
 
(164
)
 
Purchase accounting adjustment
 
 
 
(948
)
 
Changes in assets and liabilities, net of effects from acquisitions:
 
 
 
Accounts receivable
(12,518
)
 
 
(30,250
)
 
Other assets
(655
)
 
 
212
 
 
Accounts payable and accrued expenses
6,811
 
 
 
838
 
 
Accrued payroll and related benefits
322
 
 
 
(1,009
)
 
Deferred revenue
(10,772
)
 
 
(3,160
)
 
Deferred rent
(458
)
 
 
(292
)
 
Reserve for potential uncertain income tax return positions
88
 
 
 
3,335
 
 
Other liabilities
(5,410
)
 
 
(255
)
 
Net cash provided by operating activities
74,165
 
 
 
50,198
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
Acquisition of Transcorp
(6,554
)
 
 
 
 
Cash received from Paul Merchants for 10% stake in MTSS combined business
4,996
 
 
 
 
 
Acquisition of beBetter, net of cash acquired
 
 
 
(1,000
)
 
Acquisition of ItzCash, net of cash acquired
 
 
 
(70,184
)
 
Acquisition of Centrum, net of cash acquired
(176,137
)
 
 
 
 
Acquisition of SmartClass, net of cash acquired
(7,593
)
 
 
 
 
Acquisition of YouFirst, net of cash acquired
 
 
 
(1,806
)
 
Cash paid for acquisition of Indus, net of cash acquired
(24,261
)
 
 
 
 
Cash paid for acquisition of Mercury, net of cash acquired
(11,356
)
 
 
 
 
Cash paid for acquisition of Miles, net of cash acquired
601
 
 
 
 
 
Cash paid for acquisition of Leisure, net of cash acquired
(1,304
)
 
 
 
 
Additional Investment in ItzCash
(3,831
)
 
 
 
 
Capitalized software development costs paid
(3,574
)
 
 
(2,109
)
 
Maturities of marketable securities
4,444
 
 
 
7,517
 
 
Capital expenditures
(5,840
)
 
 
(6,370
)
 
Net cash used in investing activities
(230,409
)
 
 
(73,952
)
 
 
 
 
 
Cash flows from financing activities:
 
 
 
(Repayments of) Proceeds from revolving line of credit, net
125,165
 
 
 
80,000
 
 
Proceeds from term loan
124,250
 
 
 
 
 
Principal payments of term loan obligation
(6,250
)
 
 
(9,375
)
 
Repurchases of common stock
(2,226
)
 
 
(45,732
)
 
Proceeds from the exercise of stock options
42
 
 
 
52
 
 
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested
(147
)
 
 
(327
)
 
Dividend payments
(7,106
)
 
 
(7,176
)
 



Exhibit 99.1

Cash Overdraft
609
 
 
 
 
Payments of capital lease obligations
(6
)
 
 
(7
)
 
Net cash provided by financing activities
234,331
 
 
 
17,435
 
 
Effect of foreign exchange rates on cash
(11,444
)
 
 
381
 
 
Net change in cash and cash equivalents, and restricted cash
66,643
 
 
 
(5,938
)
 
Cash and cash equivalents, and restricted cash at the beginning of the period
70,867
 
 
 
116,941
 
 
Cash and cash equivalents, and restricted cash at the end of the period
$
137,510

 
 
$
111,003

 
Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
16,865

 
 
$
8,474

 
Income taxes paid
$
9,320

 
 
$
8,536

 




GRAPHIC 3 ebixlogoa25.jpg begin 644 ebixlogoa25.jpg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end