XML 311 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Net Assets Acquired in Business Acquisitions
The following table summarizes the fair value of the consideration transferred, net assets acquired and liabilities assumed, as a result of the acquisitions, that were recorded during 2017 and 2016:

 
 
December 31,
(in thousands)
 
2017
 
2016
Fair value of total consideration transferred
 
 
 
 
Cash
 
$
211,143

 
$
10,992

Equity instruments
 

 
2,763

Contingent earn-out consideration arrangement (net)
 
30,149

 
5,785

Upfront cash consideration being held in an escrow account
 
4,040

 

Previous cash and other consideration in investment of EbixHealth JV
 

 
8,000

Total consideration transferred
 
245,332

 
27,540

 
 
 
 
 
Fair value of equity components recorded (not part of consideration)
 
 
 
 
Gain on previously carried 40% equity interest in the EbixHealth JV
 

 
1,162

Recognition of noncontrolling interest of joint ventures
 
27,625

 
11,223

Total equity components recorded
 
27,625

 
12,385

 
 
 
 
 
Total consideration transferred and equity components recorded
 
$
272,957

 
$
39,925

 
 
 
 
 
Fair value of assets acquired and liabilities assumed
 
 
 
 
Cash
 
$
18,982

 
$
2,333

Short term investments
 
24,206

 

Restricted cash
 
4,040


8,175

Other current assets
 
39,680

 
6,282

Property, plant, and equipment
 
1,018

 
842

Other long term assets
 
1,683

 
7

Intangible assets, definite lived
 
11,267

 
(3,184
)
Intangible assets, indefinite lived
 
11,168

 

Capitalized software development costs
 
1,705

 

Deferred tax liability
 
(3,405
)
 
1,972

Current and other liabilities
 
(58,324
)
 
(16,587
)
Net assets acquired, excludes goodwill
 
52,020

 
(160
)
 
 
 
 
 
Goodwill
 
220,937

 
40,085

 
 
 
 
 
Total net assets acquired
 
$
272,957

 
$
39,925

Schedule of Identified Intangible Assets Acquired as Part of Business Acquisitions
The following table summarizes the separately identified intangible assets acquired as a result of the acquisitions that occurred during 2017 and 2016:
 
 
December 31,
 
 
2017
 
2016
 
 
 
 
Weighted
Average
 
 
 
Weighted
Average
Intangible asset category
 
Fair Value
 
Useful Life
 
Fair Value
 
Useful Life
 
 
(in thousands)
 
(in years)
 
(in thousands)
 
(in years)
Customer relationships
 
$
518

 
10.0
 
$
3,929

 
9.7
Developed technology
 

 
0.0
 
1,056

 
5.0
Dealer's network
 
10,499

 
17.9
 

 
0.0
Purchase accounting adjustments for prior year acquisitions
 
250

 
0.0
 
(8,169
)
 
0.0
Total acquired intangible assets
 
$
11,267

 
17.6
 
$
(3,184
)
 
8.7
Schedule of Intangible Assets, Future Amortization Expense
Estimated aggregate future amortization expense for the intangible assets recorded as part of the business acquisitions described above and all other prior acquisitions is as follows:
Estimated Amortization Expenses (in thousands):
 
For the year ending December 31, 2018
$
6,860

For the year ending December 31, 2019
6,634

For the year ending December 31, 2020
6,208

For the year ending December 31, 2021
5,608

For the year ending December 31, 2022
5,248

Thereafter
15,153

 
 

 
$
45,711