XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Description of Business and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2016
Accounting Policies [Abstract]  
Schedule of Revenue by Product/Service Groups
Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the three and six months ended June 30, 2016 and 2015.

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(dollar amounts in thousands)
 
2016
 
2015
 
2016
 
2015
Exchanges
 
$
49,322

 
$
46,825

 
$
99,408

 
$
93,503

Broker Systems
 
3,885

 
3,519

 
7,097

 
7,255

Risk Compliance Solutions (“RCS”)
 
18,662

 
13,289

 
35,413

 
25,464

Carrier Systems
 
705

 
1,079

 
1,722

 
2,243

Totals
 
$
72,574

 
$
64,712

 
$
143,640

 
$
128,465

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, June 30, 2016
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
2,904

$
2,904

$

$

Total assets measured at fair value
 
$
2,904

$
2,904

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
$
2,878

$

$

$
2,878

Total liabilities measured at fair value
 
$
2,878

$

$

$
2,878

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the six months ended June 30, 2016 there were no transfers between fair value Levels 1, 2 or 3.


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, December 31, 2015
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
1,538

1,538

$

$

Total assets measured at fair value
 
$
1,538

$
1,538

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
$
4,277

$

$

$
4,277

Total liabilities measured at fair value
 
$
4,277

$

$

$
4,277

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the twelve months ended December 31, 2015 there were no transfers between fair value Levels 1, 2 or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the six months ended June 30, 2016 and during the year ended December 31, 2015:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Contingent Liability for Accrued Earn-out Acquisition Consideration
 
June 30, 2016
 
December 31, 2015
 
 
(in thousands)
 
 
 
 
 
Beginning balance
 
$
4,277

 
$
5,367

 
 
 
 
 
Total remeasurement adjustments:
 
 
 
 
       Gains included in earnings **
 
(511
)
 
(1,533
)
       Reductions recorded against goodwill
 
(664
)
 
(2,000
)
       Foreign currency translation adjustments ***
 
(224
)
 
(73
)
 
 
 
 
 
Acquisitions and settlements
 
 
 
 
       Business acquisitions
 

 
2,516

       Settlement payments
 

 

 
 
 
 
 
Ending balance
 
$
2,878

 
$
4,277

 
 
 
 
 
The amount of total (gains) losses for the period included in earnings or changes to net assets, attributable to changes in unrealized gains relating to assets or liabilities still held at period-end.
 
$
209

 
$
(1,533
)
 
 
 
 
 
** recorded as an adjustment to reported general and administrative expenses
 
 
*** recorded as a component of other comprehensive income within stockholders' equity
 
 
Quantitative Information about Level 3 Fair Value Measurements
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
  
 
 
 
 
 
 
(in thousands)
 
Fair Value at June 30, 2016
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, PB Systems, and Via Media acquisitions)
 
$2,878
 
Discounted cash flow
 
Projected revenue and probability of achievement

  
 
 
 
 
 
 
(in thousands)
 
Fair Value at December 31, 2015
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, Vertex, PB Systems, and Via Media acquisitions)
 
$4,277
 
Discounted cash flow
 
Projected revenue and probability of achievement
Schedule of Goodwill
Changes in the carrying amount of goodwill for the six months ended June 30, 2016 and the year ended December 31, 2015 are reflected in the following table.
 
June 30, 2016
 
December 31, 2015
 
(In thousands)
Beginning Balance
$
402,259

 
$
402,220

Additions

 
8,868

Purchase accounting adjustments for acquisitions provisionally recorded (see Note 3 "Business Combinations")
4,298

 
(2,099
)
Contributed portions of CurePet investment to Joint Ventures, see Note 8,
"Investment in Joint Ventures"

 
(1,783
)
Foreign currency translation adjustments
389

 
(4,947
)
Ending Balance
$
406,946

 
$
402,259

Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives
We amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:

Category
 
Life (yrs)
Customer relationships
 
7–20
Developed technology
 
3–12
Trademarks
 
3–15
Non-compete agreements
 
5
Backlog
 
1.2
Database
 
10
Schedule of Intangible Assets, Excluding Goodwill
The carrying value of finite-lived and indefinite-lived intangible assets at June 30, 2016 and December 31, 2015 are as follows:
 
June 30,
2016
 
December 31,
2015
 
(In thousands)
Finite-lived intangible assets:
 
 
 
Customer relationships
$
67,910

 
$
76,275

Developed technology
15,065

 
15,121

Trademarks
2,695

 
2,729

Non-compete agreements
764

 
743

Backlog
140

 
140

Database
212

 
212

Total intangibles
86,786

 
95,220

Accumulated amortization
(46,777
)
 
(43,372
)
Finite-lived intangibles, net
$
40,009

 
$
51,848

 
 
 
 
Indefinite-lived intangibles:
 
 
 
Customer/territorial relationships
$
30,887

 
$
30,887