XML 18 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Document Period End Date Mar. 31, 2016  
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ 22,159,000 $ 18,336,000
Net Income (Loss) Attributable to Noncontrolling Interest 192,000 0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,720,000 2,597,000
Benefit for deferred taxes (165,000) (161,000)
Share based compensation 647,000 458,000
Provision for doubtful accounts (241,000) 9,000
Debt discount amortization on convertible debt 0 7,000
Unrealized foreign exchange gain (48,000) (672,000)
Capitalized Computer Software, Amortization 326,000 0
Reduction of acquisition earnout accruals (511,000) 0
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable (8,669,000) (4,689,000)
Other assets (220,000) (1,250,000)
Accounts payable and accrued expenses (7,563,000) (21,215,000)
Accrued payroll and related benefits 717,000 (564,000)
Deferred revenue 1,258,000 308,000
Deferred rent (80,000) (68,000)
Unrecognized tax benefits, period increase (decrease) 50,000 87,000
Loss Contingency Accrual, Period Increase (Decrease) 0 (690,000)
Other current liabilities (38,000) 165,000
Net cash provided by operating activities 10,534,000 (7,342,000)
Cash flows from investing activities:    
Payments to Develop Software (144,000) 0
Purchases of marketable securities (596,000) 0
Capital expenditures (1,028,000) (5,778,000)
Net cash used in investing activities (1,768,000) (6,778,000)
Cash flows from financing activities:    
Proceeds from Lines of Credit 20,000,000 15,000,000
Repurchases of common stock (14,787,000) (22,282,000)
Excess tax benefit from share-based compensation 0 31,000
Proceeds from the exercise of stock options 29,000 1,117,000
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested (66,000) (1,117,000)
Dividend payments (2,422,000) (2,729,000)
Principal payments of debt obligations 0 (12,000)
Net cash provided by (used in) financing activities 2,754,000 (9,992,000)
Effect of foreign exchange rates on cash 321,000 (991,000)
Net change in cash and cash equivalents 11,841,000 (25,103,000)
Cash and cash equivalents at the beginning of the period 57,179,000 52,300,000
Cash and cash equivalents at the end of the period 69,020,000 27,197,000
Supplemental disclosures of cash flow information:    
Interest paid 1,987,000 2,335,000
Income taxes paid 7,015,000 20,163,000
Via Media Health [Member]    
Cash flows from investing activities:    
Acquisition of business, net of cash acquired $ 0 $ (1,000,000)