XML 60 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Description of Business and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2015
Accounting Policies [Abstract]  
Schedule of Revenue by Product/Service Groups
Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the three and six months ended June 30, 2015 and 2014.

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(dollar amounts in thousands)
 
2015
 
2014
 
2015
 
2014
Exchanges
 
$
46,825

 
$
41,350

 
$
93,503

 
$
83,455

Broker Systems
 
3,519

 
4,865

 
7,255

 
9,351

Risk Compliance Solutions (“RCS”)
 
13,289

 
3,652

 
25,464

 
7,077

Carrier Systems
 
1,079

 
1,609

 
2,243

 
2,997

Totals
 
$
64,712

 
$
51,476

 
$
128,465

 
$
102,880

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, June 30, 2015
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
974

$
974

$

$

Total assets measured at fair value
 
$
974

$
974

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
10,080



10,080

Total liabilities measured at fair value
 
$
10,080

$

$

$
10,080

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the three months ended June 30, 2015 there were no transfers between fair value Levels 1, 2 or 3.


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, December 31, 2014
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
281

281

$

$

Total assets measured at fair value
 
$
281

$
281

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
5,367



5,367

Total liabilities measured at fair value
 
$
5,367

$

$

$
5,367

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the twelve months ended December 31, 2014 there were no transfers between fair value Levels 1, 2 or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the six months ended June 30, 2015 and during the year ended December 31, 2014:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Contingent Liability for Accrued Earn-out Acquisition Consideration
 
Balance, June 30, 2015
Balance, December 31, 2014
 
 
(in thousands)
 
 
 
 
Beginning balance
 
$
5,367

$
14,420

 
 
 
 
Total remeasurement adjustments:
 
 
 
       (Gains) or losses included in earnings **
 

(10,237
)
       Foreign currency translation adjustments ***
 
13

(314
)
 
 
 
 
Acquisitions and settlements
 
 
 
       Business acquisitions
 
4,700

4,312

       Settlement payments
 

(2,814
)
 
 
 
 
Ending balance
 
$
10,080

$
5,367

 
 
 
 
The amount of total (gains) or losses for the period included in earnings or changes to net assets, attributable to changes in unrealized (gains) or losses relating to assets or liabilities still held at period-end.
 
$

$
(8,911
)
 
 
 
 
** recorded as an adjustment to reported general and administrative expenses
 
*** recorded as a component of other comprehensive income within stockholders' equity
 
Quantitative Information about Level 3 Fair Value Measurements
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
  
 
 
 
 
 
 
(in thousands)
 
Fair Value at June 30, 2015
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, HealthCare Magic, Vertex, i3, and PB Systems acquisitions)
 
$10,080
 
Discounted cash flow
 
Projected revenue and probability of achievement

  
 
 
 
 
 
 
(in thousands)
 
Fair Value at December 31, 2014
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, HealthCare Magic, Vertex, and i3 acquisitions)
 
$5,367
 
Discounted cash flow
 
Projected revenue and probability of achievement
Schedule of Goodwill
Changes in the carrying amount of goodwill for the six months ended June 30, 2015 and the year ended December 31, 2014 are reflected in the following table.
 
June 30, 2015
 
December 31, 2014
 
(In thousands)
Beginning Balance
$
402,220

 
$
337,068

Additions
12,025

 
68,503

Foreign currency translation adjustments
(1,403
)
 
(3,351
)
Ending Balance
$
412,842

 
$
402,220

Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives
We amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:

Category
 
Life (yrs)
Customer relationships
 
7-20
Developed technology
 
3–12
Trademarks
 
3–15
Non-compete agreements
 
5
Database
 
10
Schedule of Intangible Assets, Excluding Goodwill
The carrying value of finite-lived and indefinite-lived intangible assets at June 30, 2015 and December 31, 2014 are as follows:
 
June 30,
2015
 
December 31,
2014
 
(In thousands)
Finite-lived intangible assets:
 
 
 
Customer relationships
$
70,572

 
$
66,783

Developed technology
17,638

 
15,664

Trademarks
2,756

 
2,751

Non-compete agreements
751

 
751

Backlog
140

 
140

Database
212

 
212

Total intangibles
92,069

 
86,301

Accumulated amortization
(40,413
)
 
(36,930
)
Finite-lived intangibles, net
$
51,656

 
$
49,371

 
 
 
 
Indefinite-lived intangibles:
 
 
 
Customer/territorial relationships
$
30,887

 
$
30,887