XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Description of Business and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2015
Accounting Policies [Abstract]  
Schedule of Revenue by Product/Service Groups
Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the three months ended March 31, 2015 and 2014.

 
 
Three Months Ended
 
 
March 31,
(dollar amounts in thousands)
 
2015
 
2014
Exchanges
 
$
46,678

 
$
42,105

Broker Systems
 
3,736

 
4,486

Risk Compliance Solutions (“RCS”)
 
12,175

 
3,425

Carrier Systems
 
1,164

 
1,388

Totals
 
$
63,753

 
$
51,404

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, March 31, 2015
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
265

$
265

$

$

Total assets measured at fair value
 
$
265

$
265

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
5,330



5,330

Total liabilities measured at fair value
 
$
5,330

$

$

$
5,330

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the three months ended March 31, 2015 there were no transfers between fair value Levels 1, 2 or 3.


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, December 31, 2014
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
Commercial bank certificates of deposits
 
$
281

281

$

$

Total assets measured at fair value
 
$
281

$
281

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
5,367



5,367

Total liabilities measured at fair value
 
$
5,367

$

$

$
5,367

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the twelve months ended December 31, 2014 there were no transfers between fair value Levels 1, 2 or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the three months ended March 31, 2015 and during the year ended December 31, 2014:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Contingent Liability for Accrued Earn-out Acquisition Consideration
 
Balance, March 31, 2015
Balance, December 31, 2014
 
 
(in thousands)
 
 
 
 
Beginning balance
 
$
5,367

$
14,420

 
 
 
 
Total remeasurement adjustments:
 
 
 
       (Gains) or losses included in earnings **
 

(10,237
)
       Foreign currency translation adjustments ***
 
(37
)
(314
)
 
 
 
 
Acquisitions and settlements
 
 
 
       Business acquisitions
 

4,312

       Settlement payments
 

(2,814
)
 
 
 
 
Ending balance
 
$
5,330

$
5,367

 
 
 
 
The amount of total (gains) or losses for the period included in earnings or changes to net assets, attributable to changes in unrealized (gains) or losses relating to assets or liabilities still held at period-end.
 
$

$
(8,911
)
 
 
 
 
** recorded as an adjustment to reported general and administrative expenses
 
*** recorded as a component of other comprehensive income within stockholders' equity
 
Quantitative Information about Level 3 Fair Value Measurements
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
  
 
 
 
 
 
 
(in thousands)
 
Fair Value at March 31, 2015
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, HealthCare Magic, Vertex, and i3 acquisitions)
 
$5,330
 
Discounted cash flow
 
Projected revenue and probability of achievement

  
 
 
 
 
 
 
(in thousands)
 
Fair Value at December 31, 2014
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Qatarlyst, HealthCare Magic, Vertex, and i3 acquisitions)
 
$5,367
 
Discounted cash flow
 
Projected revenue and probability of achievement
Schedule of Goodwill
Changes in the carrying amount of goodwill for the three months ended March 31, 2015 and the year ended December 31, 2014 are reflected in the following table.
 
March 31, 2015
 
December 31, 2014
 
(In thousands)
Beginning Balance
$
402,220

 
$
337,068

Additions

 
68,503

Foreign currency translation adjustments
(2,812
)
 
(3,351
)
Ending Balance
$
399,408

 
$
402,220

Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives
We amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:

Category
 
Life (yrs)
Customer relationships
 
7-20
Developed technology
 
3–12
Trademarks
 
3–15
Non-compete agreements
 
5
Database
 
10
Schedule of Intangible Assets, Excluding Goodwill
The carrying value of finite-lived and indefinite-lived intangible assets at March 31, 2015 and December 31, 2014 are as follows:
 
March 31,
2015
 
December 31,
2014
 
(In thousands)
Finite-lived intangible assets:
 
 
 
Customer relationships
$
65,992

 
$
66,783

Developed technology
15,476

 
15,664

Trademarks
2,733

 
2,751

Non-compete agreements
755

 
751

Backlog
140

 
140

Database
212

 
212

Total intangibles
85,308

 
86,301

Accumulated amortization
(38,433
)
 
(36,930
)
Finite-lived intangibles, net
$
46,875

 
$
49,371

 
 
 
 
Indefinite-lived intangibles:
 
 
 
Customer/territorial relationships
$
30,887

 
$
30,887