XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
12 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following table represents our debt at carrying value at September 30, 2024 and September 30, 2023:
September 30,
2024
September 30,
2023
(In thousands)
Current maturities on debt:
     Revolving line of credit$— $35,000 
     The $300 Million Term Loan15,000 15,000 
          Current maturities on debt15,000 50,000 
Long-term debt:
     Revolving line of credit210,000 265,000 
     The $300 Million Term Loan243,750 258,750 
     The $450 Million Term Loan450,000 — 
     The 2018 Senior Notes400,000 400,000 
     The 2019 Senior Notes and the 2021 Senior Notes900,000 900,000 
      Less: debt issuance costs(9,729)(12,092)
           Long-term debt2,194,021 1,811,658 
           Total debt$2,209,021 $1,861,658 
Future Principal Payments on Term Loans
Future principal payments for the term loans are as follows:
Year Ending September 30,(In thousands)
2025$15,000 
2026693,750 
       Total$708,750 
Future principal payments for the Senior Notes are as follows:
Year Ending September 30,(In thousands)
2026$400,000 
2027— 
2028900,000 
       Total$1,300,000 
Principal Amounts Carrying amounts and Fair Values of Senior Notes
The following table presents the face values and fair values for the Senior Notes at September 30, 2024 and 2023: 
 September 30, 2024September 30, 2023
 Face ValueFair ValueFace ValueFair Value
 (In thousands)
The 2018 Senior Notes$400,000 $399,500 $400,000 $386,000 
The 2019 Senior Notes and the 2021 Senior Notes900,000 864,000 900,000 803,250 
      Total$1,300,000 $1,263,500 $1,300,000 $1,189,250