XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2012
Schedule of Summaries of Pro Forma Combined Results of Operation

These pro forma revenues do not reflect any operating efficiencies or revenue enhancements that may be achieved by the combined companies; are presented for informational purposes only; are not necessarily indicative of what the actual revenues would have been had the acquisition taken place as of that date; nor are they indicative of future consolidated results of operations.

 

     Years Ended September 30,  
           2012                  2011        
     (In thousands)  

Revenues

   $ 719,980       $ 655,897   
Adeptra Ltd.
 
Consideration Paid for Adeptra and Amounts for Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for Adeptra and the amounts for assets acquired and liabilities assumed, recognized based on their estimated fair values at the acquisition date:

 

     (In thousands)  

Consideration

  

Cash

   $ 113,027   
  

 

 

 

Acquisition-related costs (included in the company’s consolidated statement of income for the year ended September 30, 2012 as a component of restructuring and acquisition-related expense)

   $ 984   
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 7,648   

Accounts receivable, net

     8,939   

Prepaid expenses and other current assets

     1,380   

Property and equipment, net

     1,428   

Intangible assets

  

Completed technology

     24,200   

Customer relationships

     11,990   

Trade Names

     510   

Other assets

     100   

Accounts payable

     (4,350

Accrued compensation and employee benefits

     (2,093

Other accrued liabilities

     (3,128

Deferred revenue

     (357

Deferred income taxes

     (18

Short-term loan

     (5,466
  

 

 

 

Total identifiable net assets

     40,783   
  

 

 

 

Goodwill

     72,244   
  

 

 

 

Total

   $ 113,027   
  

 

 

 
Entiera Inc.
 
Consideration Paid for Adeptra and Amounts for Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for Entiera and the amounts for assets acquired and liabilities assumed, recognized based on their estimated fair values at the acquisition date:

 

     (In thousands)  

Consideration

  

Cash

   $ 18,390   
  

 

 

 

Acquisition-related costs (included in the company’s consolidated statement of income for the year ended September 30, 2012 as a component of restructuring and acquisition-related expense)

   $ 163   
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 138   

Accounts receivable, net

     546   

Prepaid expenses and other current assets

     153   

Deferred income taxes

     1,024   

Property and equipment, net

     100   

Intangible assets

  

Completed technology

     2,200   

Customer relationships

     300   

Other assets

     24   

Accounts payable

     (725

Other accrued liabilities

     (152

Deferred revenue

     (254
  

 

 

 

Total identifiable net assets

     3,354   
  

 

 

 

Goodwill

     15,036   
  

 

 

 

Total

   $ 18,390