XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
REVENUE    
REVENUE (including $360,395 and $431,940 from related parties, respectively) $ 3,101,441 $ 2,545,041
OPERATING EXPENSES    
Sales and marketing expenses 1,247,014 989,939
General and administrative expenses (including$20,000 and $10,000 to related parties, respectively) 638,353 696,542
Salaries, wages, and benefits 2,076,102 1,686,750
Total operating expenses 3,961,469 3,373,231
OPERATING LOSS (860,028) (828,190)
OTHER INCOME (EXPENSE)    
Gain on change in fair value of derivative 0 13,338
Interest expense (including $579,366 and$109,674 to related parties, respectively) (907,818) (417,233)
Net loss from operations, before income tax provision (1,767,846) (1,232,085)
INCOME TAX PROVISION 13,144 31,995
NET LOSS $ (1,780,990) $ (1,264,080)
Loss per share: Basic & Diluted $ (.03) $ (.02)
Weighted Average Shares Outstanding: Basic & Diluted 57,463,417 66,364,083