XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 20,544 $ 72,982
Trade accounts receivable, net of allowance for doubtful accounts of $0 and $375,665, respectively 43,365 141,634
Total current assets 63,909 214,616
PROPERTY, EQUIPMENT AND SOFTWARE, net 47,172 70,526
OTHER ASSETS 10,000 23,333
TOTAL ASSETS 121,081 308,475
CURRENT LIABILITIES    
Accounts payable 488,253 485,869
Accrued and other liabilities (including $177,724 and $166,992 to related parties, respectively) 1,328,662 915,900
Deferred revenue 20,000 1,800
Current portion of subordinated debt 20,000 31,250
Current portion of notes payable 2,099,475 0
Current portion of notes payable to related parties 2,822,452 959,365
Total current liabilities 6,778,842 2,394,184
SUBORDINATED DEBT, LESS CURRENT PORTION 65,000 85,000
NOTES PAYABLE TO RELATED PARTIES, LESS CURRENT PORTION 0 179,358
NOTE PAYABLE 0 1,805,000
DERIVATIVE LIABILITY 2,434 2,434
Total liabilities 6,846,276 4,465,976
SHAREHOLDERS' DEFICIT    
Common Stock, par value $0.001 per share; 375,000,000 shares authorized; 48,562,750 and 66,364,083 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively 48,563 66,364
Additional paid-in capital 6,871,298 7,638,764
Accumulated deficit (13,645,853) (11,864,863)
Total shareholders' deficit (6,725,195) (4,157,501)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 121,081 308,475
Series Z Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 0 0
Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 0 0
Series X Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 0 1,437
Series E Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 70 70
Series A Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 373 373
Series B Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock 230 230
Series C Convertible Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred Stock $ 124 $ 124