XML 64 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Borrowings (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term borrowings
Long-term borrowings were as follows:
 
 
 
At December 31,
 
 
 
2018
 
2017
(Dollars in thousands)
Stated
Maturity
 
Amount
 
Stated Rate
 
Amount
 
Stated Rate
Federal Home Loan Bank advances
2019
 
$

 
 
 
%
 
$
600,000

 
1.40
%
-
1.75
%
 
2020
 
1,100,000

 
2.55
%
-
2.79

 
275,000

 
1.76

-
1.78

Subtotal
 
 
1,100,000

 
 
 
 
 
875,000

 
 
 
 
Subordinated bank notes
2022
 
109,095

 
 
 
6.25

 
108,867

 
 
 
6.25

 
2025
 
148,461

 
 
 
4.60

 
148,252

 
 
 
4.60

Hedge-related basis adjustment(1)
 
 
(4,165
)
 
 
 
 
 
(2,157
)
 
 
 
 
Subtotal
 
 
253,391

 
 
 
 
 
254,962

 
 
 
 
Discounted lease rentals
2018
 

 
 


 
52,347

 
2.55

-
7.95

 
2019
 
41,605

 
2.53

-
6.00

 
34,978

 
2.53

-
6.00

 
2020
 
28,258

 
2.64

-
6.50

 
19,736

 
2.64

-
6.50

 
2021
 
16,781

 
2.88

-
5.82

 
10,077

 
2.88

-
5.00

 
2022
 
5,765

 
3.04

-
5.95

 
2,349

 
3.04

-
5.43

 
2023
 
567

 
4.89

-
6.07

 

 
 
 

Subtotal
 
 
92,976

 
 
 
 
 
119,487

 
 
 
 
Capital lease obligation
2019
 
67

 
 
 
3.73

 

 
 
 

 
2020
 
86

 
 
 
3.73

 

 
 
 

 
2021
 
89

 
 
 
3.73

 

 
 
 

 
2022
 
93

 
 
 
3.73

 

 
 
 

 
2023
 
105

 
 
 
3.73

 

 
 
 

 
2024 - 2038
 
2,665

 
 
 
3.73

 

 
 
 

Subtotal
 
 
3,105

 
 
 
 
 

 
 
 
 
Total long-term borrowings
 
 
$
1,449,472

 
 
 
 
 
$
1,249,449

 
 
 
 
(1)
Related to subordinated bank notes with a stated maturity of 2025.