XML 31 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan and Lease Losses and Credit Quality Information
12 Months Ended
Dec. 31, 2018
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]  
Allowance for Loan and Lease Losses and Credit Quality Information
Allowance for Loan and Lease Losses and Credit Quality Information
 
The rollforwards of the allowance for loan and lease losses were as follows:
 
At or For the Year Ended December 31, 2018
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
Balance, beginning of period
$
47,168

 
$
37,195

 
$
22,528

 
$
13,233

 
$
50,225

 
$
692

 
$
171,041

Charge-offs
(7,129
)
 
(3,585
)
 
(9,695
)
 
(6,928
)
 
(49,833
)
 
(7,558
)
 
(84,728
)
Recoveries
11,751

 
228

 
2,252

 
736

 
11,289

 
3,447

 
29,703

Net (charge-offs) recoveries
4,622

 
(3,357
)
 
(7,443
)
 
(6,192
)
 
(38,544
)
 
(4,111
)
 
(55,025
)
Provision for credit losses
(2,038
)
 
7,344

 
8,960

 
5,613

 
22,648

 
4,241

 
46,768

Other(1)
(4,886
)
 

 
(254
)
 
(198
)
 

 

 
(5,338
)
Balance, end of period
$
44,866

 
$
41,182

 
$
23,791

 
$
12,456

 
$
34,329

 
$
822

 
$
157,446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2017
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
Balance, beginning of period
$
59,448

 
$
32,695

 
$
21,350

 
$
13,932

 
$
32,310

 
$
534

 
$
160,269

Charge-offs
(11,861
)
 
(5,431
)
 
(10,816
)
 
(3,014
)
 
(41,101
)
 
(6,869
)
 
(79,092
)
Recoveries
20,781

 
833

 
2,065

 
838

 
6,625

 
3,510

 
34,652

Net (charge-offs) recoveries
8,920

 
(4,598
)
 
(8,751
)
 
(2,176
)
 
(34,476
)
 
(3,359
)
 
(44,440
)
Provision for credit losses
(12,318
)
 
9,098

 
10,067

 
1,367

 
56,712

 
3,517

 
68,443

Other(1)
(8,882
)
 

 
(138
)
 
110

 
(4,321
)
 

 
(13,231
)
Balance, end of period
$
47,168

 
$
37,195

 
$
22,528

 
$
13,233

 
$
50,225

 
$
692

 
$
171,041

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2016
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
Balance, beginning of period
$
67,992

 
$
30,185

 
$
19,018

 
$
11,128

 
$
26,486

 
$
1,245

 
$
156,054

Charge-offs
(18,624
)
 
(753
)
 
(7,738
)
 
(2,623
)
 
(26,994
)
 
(7,353
)
 
(64,085
)
Recoveries
7,065

 
373

 
2,386

 
816

 
3,853

 
4,357

 
18,850

Net (charge-offs) recoveries
(11,559
)
 
(380
)
 
(5,352
)
 
(1,807
)
 
(23,141
)
 
(2,996
)
 
(45,235
)
Provision for credit losses
9,304

 
2,890

 
7,706

 
4,540

 
39,149

 
2,285

 
65,874

Other(1)
(6,289
)
 

 
(22
)
 
71

 
(10,184
)
 

 
(16,424
)
Balance, end of period
$
59,448

 
$
32,695

 
$
21,350

 
$
13,932

 
$
32,310

 
$
534

 
$
160,269


(1)
Primarily includes the transfer of the allowance for loan and lease losses to loans and leases held for sale.

The allowance for loan and lease losses and loans and leases outstanding by type of allowance methodology were as follows:
 
At December 31, 2018
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
Allowance for loan and lease losses:
 

 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
22,134

 
$
36,411

 
$
20,108

 
$
11,621

 
$
34,157

 
$
822

 
$
125,253

Individually evaluated for impairment
22,732

 
4,771

 
3,683

 
835

 
172

 

 
32,193

Total
$
44,866

 
$
41,182

 
$
23,791

 
$
12,456

 
$
34,329

 
$
822

 
$
157,446

Loans and leases outstanding:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment
$
5,295,817

 
$
3,815,422

 
$
4,672,168

 
$
3,099,073

 
$
1,968,645

 
$
21,291

 
$
18,872,416

Individually evaluated for impairment
114,523

 
35,881

 
23,755

 
8,283

 
13,632

 
4

 
196,078

Loans acquired with deteriorated credit quality

 

 
3,817

 

 

 

 
3,817

Total
$
5,410,340

 
$
3,851,303

 
$
4,699,740

 
$
3,107,356

 
$
1,982,277

 
$
21,295

 
$
19,072,311


 
At December 31, 2017
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
 Finance
 
Inventory
 Finance
 
Auto
 Finance
 
Other
 
Total
Allowance for loan and lease losses:
 

 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
28,851

 
$
35,635

 
$
19,083

 
$
12,945

 
$
49,900

 
$
691

 
$
147,105

Individually evaluated for impairment
18,317

 
1,560

 
3,445

 
288

 
325

 
1

 
23,936

Total
$
47,168

 
$
37,195

 
$
22,528

 
$
13,233

 
$
50,225

 
$
692

 
$
171,041

Loans and leases outstanding:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment
$
4,675,626

 
$
3,524,864

 
$
4,721,905

 
$
2,735,638

 
$
3,188,810

 
$
22,513

 
$
18,869,356

Individually evaluated for impairment
144,070

 
36,329

 
27,912

 
4,116

 
10,829

 
4

 
223,260

Loans acquired with deteriorated credit quality

 

 
11,844

 

 

 

 
11,844

Total
$
4,819,696

 
$
3,561,193

 
$
4,761,661

 
$
2,739,754

 
$
3,199,639

 
$
22,517

 
$
19,104,460



Accruing and Non-accrual Loans and Leases  TCF's key credit quality indicator is the receivable's payment performance status, defined as accruing or non-accruing. Non-accrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease. Loans and leases that are over 60 days delinquent have a higher potential to become non-accrual and generally are a leading indicator for future charge-off trends. TCF's accruing and non-accrual loans and leases were as follows:
 
At December 31, 2018
(In thousands)
Current-59 Days
Delinquent 
and Accruing
 
60-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent 
and Accruing
 
Total
 Accruing
 
Non-accrual
 
Total
Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
2,403,391

 
$
3,281

 
$
1,276

 
$
2,407,948

 
$
36,432

 
$
2,444,380

Junior lien
2,942,414

 
1,213

 

 
2,943,627

 
22,333

 
2,965,960

Total consumer real estate
5,345,805

 
4,494

 
1,276

 
5,351,575

 
58,765

 
5,410,340

Commercial:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
2,903,629

 

 

 
2,903,629

 
4,518

 
2,908,147

Commercial business
932,648

 
1

 

 
932,649

 
10,507

 
943,156

Total commercial
3,836,277

 
1

 

 
3,836,278

 
15,025

 
3,851,303

Leasing and equipment finance
4,670,021

 
7,996

 
2,642

 
4,680,659

 
15,264

 
4,695,923

Inventory finance
3,098,763

 
310

 

 
3,099,073

 
8,283

 
3,107,356

Auto finance
1,962,042

 
8,326

 
3,331

 
1,973,699

 
8,578

 
1,982,277

Other
21,264

 
11

 
17

 
21,292

 
3

 
21,295

Subtotal
18,934,172

 
21,138

 
7,266

 
18,962,576

 
105,918

 
19,068,494

Portfolios acquired with deteriorated credit quality
3,639

 

 
178

 
3,817

 

 
3,817

Total
$
18,937,811

 
$
21,138

 
$
7,444

 
$
18,966,393

 
$
105,918

 
$
19,072,311

 
At December 31, 2017
(In thousands)
Current-59 Days
Delinquent 
and Accruing
 
60-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent 
and Accruing
 
Total
 Accruing
 
Non-accrual
 
Total
Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
1,892,771

 
$
4,073

 
$
593

 
$
1,897,437

 
$
61,950

 
$
1,959,387

Junior lien
2,837,767

 
1,268

 

 
2,839,035

 
21,274

 
2,860,309

Total consumer real estate
4,730,538

 
5,341

 
593

 
4,736,472

 
83,224

 
4,819,696

Commercial:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
2,744,500

 

 

 
2,744,500

 
6,785

 
2,751,285

Commercial business
809,907

 
1

 

 
809,908

 

 
809,908

Total commercial
3,554,407

 
1

 

 
3,554,408

 
6,785

 
3,561,193

Leasing and equipment finance
4,726,339

 
4,272

 
2,117

 
4,732,728

 
17,089

 
4,749,817

Inventory finance
2,735,430

 
191

 
17

 
2,735,638

 
4,116

 
2,739,754

Auto finance
3,183,196

 
6,078

 
2,999

 
3,192,273

 
7,366

 
3,199,639

Other
22,506

 
3

 
6

 
22,515

 
2

 
22,517

Subtotal
18,952,416

 
15,886

 
5,732

 
18,974,034

 
118,582

 
19,092,616

Portfolios acquired with deteriorated credit quality
10,283

 
361

 
1,200

 
11,844

 

 
11,844

Total
$
18,962,699

 
$
16,247

 
$
6,932

 
$
18,985,878

 
$
118,582

 
$
19,104,460


 
Interest income recognized on loans and leases in non-accrual status and contractual interest that would have been recorded had the loans and leases performed in accordance with their original contractual terms were as follows:
 
Year Ended December 31,
(In thousands)
2018
 
2017
 
2016
Contractual interest due on non-accrual loans and leases
$
10,921

 
$
15,009

 
$
20,604

Interest income recognized on non-accrual loans and leases
1,351

 
2,982

 
4,152

Unrecognized interest income
$
9,570

 
$
12,027

 
$
16,452



Consumer real estate loans to customers currently involved in ongoing Chapter 7 or Chapter 13 bankruptcy proceedings which have not yet been discharged, dismissed or completed were as follows: 
 
At December 31,
(In thousands)
2018
 
2017
Consumer real estate loans to customers in bankruptcy:
 

 
 

0-59 days delinquent and accruing
$
3,306

 
$
7,324

Non-accrual
9,046

 
10,552

Total consumer real estate loans to customers in bankruptcy
$
12,352

 
$
17,876



Loan Modifications for Borrowers with Financial Difficulties  Included within loans and leases in the previous accruing and non-accrual loans and leases tables are certain loans that have been modified in order to maximize collection of loan balances. If, for economic or legal reasons related to the customer's financial difficulties, TCF grants a concession, the modified loan is classified as a TDR loan. When a loan is modified as a TDR, principal balances are generally not forgiven. All loans classified as TDR loans are considered to be impaired. For purposes of this disclosure, PCI loans have been excluded.

TDR loans were as follows:
 
At December 31,
 
2018
 
2017
(In thousands)
Accruing TDR Loans
 
Non-accrual TDR Loans
 
Total TDR Loans
 
Accruing TDR Loans
 
Non-accrual TDR Loans
 
Total TDR Loans
Consumer real estate
$
80,739

 
$
16,192

 
$
96,931

 
$
88,092

 
$
34,282

 
$
122,374

Commercial
4,174

 
3,946

 
8,120

 
12,249

 
83

 
12,332

Leasing and equipment finance
8,491

 
1,754

 
10,245

 
10,263

 
1,413

 
11,676

Inventory finance

 
453

 
453

 

 
476

 
476

Auto finance
5,054

 
6,362

 
11,416

 
3,464

 
5,351

 
8,815

Other
1

 

 
1

 
3

 
1

 
4

Total
$
98,459

 
$
28,707

 
$
127,166

 
$
114,071

 
$
41,606

 
$
155,677



Consumer real estate TDR loans generally remain on accruing status following modification if they are less than 90 days past due and payment in full under the modified terms of the loan is expected based on a current credit evaluation and historical payment performance. Of the non-accrual TDR balance at December 31, 2018, $7.8 million, or 48.2%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed by the borrower, of which 56.5% were current. Of the non-accrual TDR balance at December 31, 2017, $22.3 million, or 65.0%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed by the borrower, of which 70.0% were current. All eligible loans are re-aged to current delinquency status upon modification.

The allowance on accruing consumer real estate TDR loans was $15.5 million, or 19.2% of the outstanding balance, at December 31, 2018 and $17.1 million, or 19.4% of the outstanding balance, at December 31, 2017. At December 31, 2018 and 2017, 0.3% and 0.5%, respectively, of accruing consumer real estate TDR loans were 60 days or more delinquent. The allowance on accruing TDRs and the percentage of accruing TDR loans that were 60 days or more delinquent were not material for the remaining classes of finance receivables at December 31, 2018 and 2017.

Unfunded commitments to consumer real estate loans classified as TDRs were $0.6 million and $0.4 million at December 31, 2018 and 2017, respectively. There were no unfunded commitments to commercial loans classified as TDRs at December 31, 2018 and $0.5 million at December 31, 2017. At December 31, 2018 and 2017, no additional funds were committed to leasing and equipment finance, inventory finance or auto finance loans classified as TDRs.
 
Loan modifications to troubled borrowers are no longer disclosed as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow TCF's impaired loan reserve policies.

Interest income on TDR loans is recognized based on the restructured terms. Unrecognized interest represents the financial impact of TDR loans and is the difference between interest income recognized on accruing TDR loans and the contractual interest that would have been recorded had the loans performed in accordance with their original contractual terms. The following table summarizes the financial effects of consumer real estate accruing TDR loans. The financial effects of TDR loans for the remaining classes of finance receivables were not material for 2018, 2017 and 2016.
(In thousands)
Contractual Interest Due
 
Interest Income
 
Unrecognized Interest
Year ended December 31, 2018:
 
 
 
 
 
Consumer real estate:
 
 
 
 
 
First mortgage lien
$
4,161

 
$
2,473

 
$
1,688

Junior lien
1,642

 
1,122

 
520

Total consumer real estate
$
5,803

 
$
3,595

 
$
2,208

Year ended December 31, 2017:
 
 
 
 
 
Consumer real estate:
 
 
 
 
 
First mortgage lien
$
4,522

 
$
2,707

 
$
1,815

Junior lien
1,923

 
1,327

 
596

Total consumer real estate
$
6,445

 
$
4,034

 
$
2,411

Year ended December 31, 2016:
 
 
 
 
 
Consumer real estate:
 
 
 
 
 
First mortgage lien
$
4,722

 
$
2,765

 
$
1,957

Junior lien
2,325

 
1,632

 
693

Total consumer real estate
$
7,047

 
$
4,397

 
$
2,650


TCF considers a loan to have defaulted when under the modified terms it becomes 90 or more days delinquent, has been transferred to non-accrual status, has been charged down or has been transferred to other real estate owned or repossessed and returned assets. The following table summarizes the TDR loans that defaulted during the periods presented that were modified during the respective reporting period or within one year of the beginning of the respective reporting period.
 
Year Ended December 31,
(In thousands)
2018
 
2017
 
2016
Defaulted TDR loan balances modified during the applicable period:(1)
 
 
 
 
 
Consumer real estate:
 

 
 

 
 
First mortgage lien
$
3,514

 
$
3,081

 
$
8,193

Junior lien
302

 
579

 
1,630

Total consumer real estate
3,816

 
3,660

 
9,823

Commercial business
4,697

 

 

Leasing and equipment finance

 
555

 

Auto finance
1,436

 
1,169

 
1,693

Defaulted TDR loans modified during the applicable period
$
9,949

 
$
5,384

 
$
11,516

 
(1)
The loan balances presented are not materially different than the pre-modification loan balances as TCF's loan modifications generally do not forgive principal amounts.

Impaired Loans  TCF considers impaired loans to include non-accrual commercial loans, non-accrual equipment finance loans and non-accrual inventory finance loans, as well as all TDR loans. For purposes of this disclosure, PCI loans have been excluded. Non-accrual impaired loans, including non-accrual TDR loans, are included in non-accrual loans and leases within the previous tables. Accruing TDR loans have been disclosed by delinquency status within the previous tables of accruing and non-accrual loans and leases. In the following table, the loan balance of impaired loans represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.

Information on impaired loans was as follows:
 
At December 31,
 
2018
 
2017
(In thousands)
Unpaid
Contractual
Balance
 
Loan
Balance
 
Related
Allowance
Recorded
 
Unpaid
Contractual
Balance
 
Loan
Balance
 
Related
Allowance
Recorded
Impaired loans with an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
64,529

 
$
61,744

 
$
16,848

 
$
91,624

 
$
80,802

 
$
13,792

Junior lien
25,861

 
24,264

 
5,656

 
32,327

 
29,544

 
4,165

Total consumer real estate
90,390

 
86,008

 
22,504

 
123,951

 
110,346

 
17,957

Commercial:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
4,905

 
4,474

 
1,108

 
6,810

 
6,702

 
1,000

Commercial business
12,317

 
9,192

 
3,663

 
7,841

 
7,841

 
560

Total commercial
17,222

 
13,666

 
4,771

 
14,651

 
14,543

 
1,560

Leasing and equipment finance
15,763

 
15,763

 
1,856

 
17,105

 
17,105

 
1,345

Inventory finance
7,364

 
7,371

 
835

 
1,296

 
1,298

 
288

Auto finance
917

 
646

 
81

 
1,333

 
1,016

 
243

Other
2

 
1

 

 
3

 
4

 
1

Total impaired loans with an allowance recorded
131,658

 
123,455

 
30,047

 
158,339

 
144,312

 
21,394

Impaired loans without an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
11,829

 
9,586

 

 
12,898

 
10,445

 

Junior lien
10,427

 
1,337

 

 
17,697

 
1,583

 

Total consumer real estate
22,256

 
10,923

 

 
30,595

 
12,028

 

Commercial real estate
4,275

 
4,208

 

 
4,552

 
4,491

 

Commercial business
1,328

 
1,325

 

 

 

 

Total commercial
5,603

 
5,533

 

 
4,552

 
4,491

 

Inventory finance
911

 
912

 

 
2,810

 
2,818

 

Auto finance
15,071

 
10,770

 

 
10,566

 
7,799

 

Other
329

 

 

 
331

 

 

Total impaired loans without an allowance recorded
44,170

 
28,138

 

 
48,854

 
27,136

 

Total impaired loans
$
175,828

 
$
151,593

 
$
30,047

 
$
207,193

 
$
171,448

 
$
21,394




The average loan balances of impaired loans and interest income recognized on impaired loans were as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
(In thousands)
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
Impaired loans with an allowance recorded:
 

 
 

 
 

 
 

 
 
 
 
Consumer real estate:
 

 
 

 
 

 
 

 
 
 
 
First mortgage lien
$
71,273

 
$
2,172

 
$
92,702

 
$
2,748

 
$
114,164

 
$
3,597

Junior lien
26,904

 
1,090

 
40,477

 
1,488

 
54,888

 
2,606

Total consumer real estate
98,177

 
3,262

 
133,179

 
4,236


169,052


6,203

Commercial:
 

 
 

 
 

 
 

 
 
 
 
Commercial real estate
5,588

 

 
8,388

 
16

 
5,186

 
353

Commercial business
8,517

 
130

 
3,927

 
97

 
15

 

Total commercial
14,105

 
130

 
12,315

 
113


5,201


353

Leasing and equipment finance
16,433

 
82

 
13,502

 
58

 
8,579

 
40

Inventory finance
4,335

 
70

 
2,831

 
192

 
2,619

 
56

Auto finance
831

 

 
3,218

 

 
6,741

 
112

Other
3

 

 
5

 

 
9

 

Total impaired loans with an allowance recorded
133,884

 
3,544

 
165,050

 
4,599


192,201


6,764

Impaired loans without an allowance recorded:
 

 
 

 
 

 
 

 
 
 
 
Consumer real estate:
 

 
 

 
 

 
 

 
 
 
 
First mortgage lien
10,016

 
689

 
11,560

 
921

 
7,951

 
449

Junior lien
1,460

 
182

 
1,733

 
438

 
1,201

 
672

Total consumer real estate
11,476

 
871

 
13,293

 
1,359


9,152


1,121

Commercial:
 

 
 

 
 

 
 

 
 
 
 
Commercial real estate
4,350

 
231

 
10,136

 
709

 
23,468

 
743

Commercial business
662

 
1

 
177

 
4

 
1,970

 

Total commercial
5,012

 
232

 
10,313

 
713


25,438


743

Inventory finance
1,865

 
172

 
1,794

 
196

 
523

 
95

Auto finance
9,284

 
302

 
5,102

 
209

 
1,792

 

Total impaired loans without an allowance recorded
27,637

 
1,577

 
30,502

 
2,477


36,905


1,959

Total impaired loans
$
161,521

 
$
5,121

 
$
195,552

 
$
7,076


$
229,106


$
8,723



Other Real Estate Owned and Repossessed and Returned Assets Other real estate owned and repossessed and returned assets were as follows:
 
At December 31,
(In thousands)
2018
 
2017
Other real estate owned
$
17,403

 
$
18,225

Repossessed and returned assets
14,574

 
12,630

Consumer real estate loans in process of foreclosure
15,540

 
22,622



Other real estate owned and repossessed and returned assets were written down $3.4 million, $6.2 million and $8.3 million in 2018, 2017 and 2016, respectively.