XML 80 R93.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidating Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 29, 2019
Dec. 30, 2018
Current assets:    
Cash and cash equivalents $ 34,771 $ 63,170
Restricted Cash   151
Restricted Cash and Cash Equivalents 18  
Accounts receivable 26,342 34,180
Inventories 27,983 23,807
Prepaid assets 15,661 25,424
Total current assets 104,775 146,732
Property and equipment, net 513,317 539,185
Operating Lease, Right-of-Use Asset 532,913 0
Goodwill 484,438 484,438
Intangible assets, net 468,706 477,085
Intercompany 0 0
Investment in subsidiaries 0 0
Other noncurrent assets 15,400 18,725
Total assets 2,119,549 1,666,165
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 7,600 7,600
Operating Lease, Liability, Current 48,920 0
Finance lease obligations, current portion 810 677
Accounts payable and accrued expenses 109,605 93,027
Other current liabilities 3,870 5,278
Total current liabilities 170,805 106,582
Finance lease obligations, less current portion 11,502 12,330
Operating Lease, Liability, Noncurrent 525,535 0
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 921,968 961,514
Deferred tax liability, net 92,440 107,058
Intercompany 0 0
Sale Leaseback Obligations, Noncurrent 170,693 174,520
Other noncurrent liabilities 183,513 236,110
Total liabilities 1,905,763 1,423,594
Stockholder’s equity:    
Common stock 0 0
Capital in excess of par value 360,005 359,570
Accumulated deficit (144,583) (115,660)
Accumulated other comprehensive loss (1,636) (1,339)
Total stockholder’s equity 213,786 242,571
Total liabilities and stockholder’s equity 2,119,549 1,666,165
Reportable Legal Entities [Member] | Issuer [Member]    
Current assets:    
Cash and cash equivalents 30,122 54,775
Restricted Cash   0
Restricted Cash and Cash Equivalents 0  
Accounts receivable 18,694 28,421
Inventories 21,273 16,896
Prepaid assets 7,400 14,264
Total current assets 77,489 114,356
Property and equipment, net 458,069 468,827
Operating Lease, Right-of-Use Asset 480,609  
Goodwill 433,024 433,024
Intangible assets, net 7,936 14,716
Intercompany 99,502 78,402
Investment in subsidiaries 422,561 477,556
Other noncurrent assets 6,290 7,292
Total assets 1,985,480 1,594,173
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 7,600 7,600
Operating Lease, Liability, Current 43,747  
Finance lease obligations, current portion 791 661
Accounts payable and accrued expenses 58,270 56,277
Other current liabilities 3,870 4,768
Total current liabilities 114,278 69,306
Finance lease obligations, less current portion 11,482 12,296
Operating Lease, Liability, Noncurrent 462,593  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 921,968 961,514
Deferred tax liability, net 81,673 91,049
Intercompany 0 0
Other noncurrent liabilities 179,700 217,437
Total liabilities 1,771,694 1,351,602
Stockholder’s equity:    
Common stock 0 0
Capital in excess of par value 360,005 359,570
Accumulated deficit (144,583) (115,660)
Accumulated other comprehensive loss (1,636) (1,339)
Total stockholder’s equity 213,786 242,571
Total liabilities and stockholder’s equity 1,985,480 1,594,173
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 1,665 6,725
Restricted Cash   0
Restricted Cash and Cash Equivalents 0  
Accounts receivable 6,979 4,956
Inventories 6,422 6,617
Prepaid assets 7,284 10,562
Total current assets 22,350 28,860
Property and equipment, net 50,433 64,721
Operating Lease, Right-of-Use Asset 42,906  
Goodwill 51,414 51,414
Intangible assets, net 460,770 462,369
Intercompany 358 66,373
Investment in subsidiaries 0 0
Other noncurrent assets 9,086 11,409
Total assets 637,317 685,146
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 0 0
Operating Lease, Liability, Current 4,106  
Finance lease obligations, current portion 0 0
Accounts payable and accrued expenses 47,195 34,429
Other current liabilities 0 510
Total current liabilities 51,301 34,939
Finance lease obligations, less current portion 0 0
Operating Lease, Liability, Noncurrent 54,235  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0
Deferred tax liability, net 12,733 17,866
Intercompany 75,556 119,498
Other noncurrent liabilities 3,813 18,191
Total liabilities 197,638 190,494
Stockholder’s equity:    
Common stock 0 0
Capital in excess of par value 391,114 466,114
Accumulated deficit 48,565 28,538
Accumulated other comprehensive loss 0 0
Total stockholder’s equity 439,679 494,652
Total liabilities and stockholder’s equity 637,317 685,146
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 2,984 1,670
Restricted Cash   151
Restricted Cash and Cash Equivalents 18  
Accounts receivable 4,000 4,117
Inventories 288 294
Prepaid assets 977 598
Total current assets 8,267 6,830
Property and equipment, net 4,815 5,637
Operating Lease, Right-of-Use Asset 9,398  
Goodwill 0 0
Intangible assets, net 0 0
Intercompany 0 0
Investment in subsidiaries 0 0
Other noncurrent assets 24 24
Total assets 22,504 12,491
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 0 0
Operating Lease, Liability, Current 1,067  
Finance lease obligations, current portion 19 16
Accounts payable and accrued expenses 4,140 2,321
Other current liabilities 0 0
Total current liabilities 5,226 2,337
Finance lease obligations, less current portion 20 34
Operating Lease, Liability, Noncurrent 8,707  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0
Deferred tax liability, net (1,966) (1,857)
Intercompany 27,635 28,591
Other noncurrent liabilities 0 482
Total liabilities 39,622 29,587
Stockholder’s equity:    
Common stock 0 0
Capital in excess of par value 3,241 3,241
Accumulated deficit (18,723) (18,691)
Accumulated other comprehensive loss (1,636) (1,646)
Total stockholder’s equity (17,118) (17,096)
Total liabilities and stockholder’s equity 22,504 12,491
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Restricted Cash   0
Restricted Cash and Cash Equivalents 0  
Accounts receivable (3,331) (3,314)
Inventories 0 0
Prepaid assets 0 0
Total current assets (3,331) (3,314)
Property and equipment, net 0 0
Operating Lease, Right-of-Use Asset 0  
Goodwill 0 0
Intangible assets, net 0 0
Intercompany (99,860) (144,775)
Investment in subsidiaries (422,561) (477,556)
Other noncurrent assets 0 0
Total assets (525,752) (625,645)
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 0 0
Operating Lease, Liability, Current 0  
Finance lease obligations, current portion 0 0
Accounts payable and accrued expenses 0 0
Other current liabilities 0 0
Total current liabilities 0 0
Finance lease obligations, less current portion 0 0
Operating Lease, Liability, Noncurrent 0  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0
Deferred tax liability, net 0 0
Intercompany (103,191) (148,089)
Other noncurrent liabilities 0 0
Total liabilities (103,191) (148,089)
Stockholder’s equity:    
Common stock 0 0
Capital in excess of par value (394,355) (469,355)
Accumulated deficit (29,842) (9,847)
Accumulated other comprehensive loss 1,636 1,646
Total stockholder’s equity (422,561) (477,556)
Total liabilities and stockholder’s equity $ (525,752) $ (625,645)