XML 75 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Indebtedness and Interest Expense (Tables)
12 Months Ended
Dec. 29, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
2019 Term Loan Facility:
Margin for Base Rate Loans
 
Margin for LIBOR Loans
5.50%
 
6.50%
 Our long-term debt consisted of the following for the periods presented:
 
December 29,
2019
 
December 30,
2018
 
(in thousands)
Term loan facility
$
760,000

 
$
723,900

Senior Notes
215,721

 
255,000

     Total debt outstanding
975,721

 
978,900

Less:
 
 
 
    Unamortized original issue discount
(29,310
)
 
(1,153
)
    Deferred financing costs, net
(16,843
)
 
(8,633
)
    Current portion of Term Loan Facility
(7,600
)
 
(7,600
)
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion
$
921,968

 
$
961,514


We were in compliance with the debt covenants in effect as of December 29, 2019 for both the secured credit facilities and the Senior Notes.
2019 Revolving Credit Facility:
Net Total Leverage Ratio
 
Revolver - Base Rate Loans
 
Revolver - LIBOR Loans
Greater than 4.80 to 1.00
 
5.50%
 
6.50%
Less than or equal to 4.80 to 1.00 but greater than 4.30 to 1.00
 
5.25%
 
6.25%
Less than or equal to 4.30 to 1.00
 
5.00%
 
6.00%
The applicable commitment fee rate under the 2019 Revolving Credit Facility is determined as follows:
Net Total Leverage Ratio
 
Commitment Fee
Greater than 4.30 to 1.00
 
0.50%
Less than or equal to 4.30 to 1.00
 
0.375%
Schedule of Future Debt Payment Obligations
The following table sets forth our future debt payment obligations as of December 29, 2019 (in thousands):
One year or less
$
7,600

Two years
7,600

Three years
223,321

Four years
7,600

Five years
7,600

Thereafter
722,000

 
$
975,721

Less: debt financing costs, net
(16,843
)
Less: unamortized discount
(29,310
)
 
$
929,568

Schedule of Interest Expense
Interest expense consisted of the following for the periods presented:
 
Fiscal Year Ended
 
December 29,
2019
 
December 30, 2018
 
December 31,
2017
 
(in thousands)
Term loan facility (1)
$
51,150

 
$
39,065

 
$
31,549

Senior Notes
19,957

 
20,330

 
20,330

Capital lease obligations
1,485

 
1,643

 
1,695

Sale leaseback obligations
10,332

 
10,488

 
10,585

Amortization of debt issuance costs
3,659

 
3,803

 
4,005

Other
660

 
954

 
951

Total interest expense
$
87,243

 
$
76,283

 
$
69,115

 __________________
(1)    Includes amortization of original issue discount