XML 90 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Notes)
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Lessee, Operating Leases [Text Block]
Leases
We lease certain venues, warehouses, office space and equipment. The leases generally require us to pay minimum rent, property taxes, insurance, and other maintenance costs. Certain lease agreements include rental payments based on a percentage of retail sales over contractual levels and others include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Most of the Company's leases generally have initial terms of 10 to 20 years and include one or more options to renew. The exercise of lease renewal options is at our sole discretion, and based on our history of exercising renewal lease options, our operating lease obligations typically assume the exercise of two lease renewal options. The depreciable life of assets and leasehold improvements are limited by the expected lease term.
 
 
December 29, 2019
 
Balance Sheet Classification
(in thousands)
Assets
 
 
Operating
Operating lease right-of-use assets, net
$
532,913

Finance
Property and equipment, net (1)
9,099

Total leased assets
 
$
542,012

 
 
 
Liabilities
 
 
Current
 
 
Operating
Operating lease obligations, current portion
$
48,920

Finance
Finance lease obligations, current portion
810

Noncurrent
 
 
Operating
Operating lease obligations, less current portion
525,535

Finance
Finance lease obligations, less current portion
11,502

Total leased liabilities
 
$
586,767

__________________
(1) Finance lease assets are recorded net of accumulated amortization of $6.0 million as of December 29, 2019.
In Fiscal 2019 we recognized and impairment charge of $3.8 million against our operating right-of-use lease assets related to nine Company-operated venues. The impairment charge primarily related to (i) six Company-operated locations that are expected to close before the end of their lease term as a result of poor financial performance and various economic factors in the markets in which these venues are located, and (ii) a change in the sublease income assumptions to reflect a longer than expected period to secure subtenants on three Peter Piper Pizza locations in Oklahoma that closed in 2018.
As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the current cost of debt on our Secured Credit Facilities,as defined in Note 11. “Indebtedness and Interest Expense”, at commencement date in determining the present value of lease payments.
 
 
 
 
Fiscal 2019
 
 
Statement of Earnings Classification
 
(in thousands)
Operating lease cost (1)
 
Lease costs
 
$
109,043

Operating lease cost (2)
 
General and administrative
 
1,303

Finance lease cost
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
990

Interest on lease obligations
 
Net interest expense
 
1,485

Net lease cost
 
 
 
$
112,821

__________________
(1) Includes common area maintenance charges of $13.9 million for Fiscal 2019.
(2) Represents the lease cost associated with operating leases relating to our corporate offices and warehouse facilities.
        
The following table illustrates the Company’s future minimum rental payments for non-cancelable leases as of December 29, 2019:
 
 
Operating
Leases (1)
 
Finance
Leases (2)
 
Total
 
 
(in thousands)
2020
 
$
93,748

 
$
2,204

 
$
95,952

2021
 
91,677

 
2,181

 
93,858

2022
 
89,592

 
2,147

 
91,739

2023
 
87,040

 
1,920

 
88,960

2024
 
83,142

 
1,851

 
84,993

After 2024
 
404,439

 
11,171

 
415,610

Total lease payments
 
849,638

 
21,474

 
871,112

Less: interest
 
275,183

 
9,162

 
284,345

Present value of minimum lease payments (3)
 
$
574,455

 
$
12,312

 
$
586,767

__________________
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude legally binding minimum lease payments for leases signed but not yet commenced.
(2) Finance lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude legally binding minimum lease payments for leases signed but not yet commenced.
(3) The present value of minimum operating lease payments of $48.9 million and $525.5 million are included in “Operating lease obligations, current portion” and “Operating lease obligations, less current portion”, respectively, in our Consolidated Balance Sheet. The present value of minimum finance lease payments of $0.8 million and $11.5 million are included in “Finance lease obligations, current portion” and “Finance lease obligations, less current portion”, respectively, in our Consolidated Balance Sheet.
Lease Term and Discount Rate
Fiscal 2019
Weighted average remaining lease term (years):
 
Operating leases
 
9.9

Finance leases
 
10.8

Weighted average discount rate:
 
 
Operating leases
 
8.0
%
Finance leases
 
12.6
%

The following table includes supplemental cash flow information related to leases:
 
Fiscal 2019
 
 
(in thousands)
Cash paid for amounts included in the measurement of lease obligations:
 
Operating cash flows for operating leases
$
92,129

Operating cash flows for finance leases
1,485

Financing cash flows for finance leases
791

Right-of-use assets obtained in exchange for lease obligations:
 
Operating lease obligations
 
26,318

Finance lease obligations
 


The following table illustrates the Company’s future minimum rental payments for non-cancelable leases under ASC 840 as of December 30, 2018:
 
Financing
 
Operating
Fiscal Years
(in thousands)
2019
$
2,182

 
$
92,435

2020
2,214

 
90,983

2021
2,201

 
88,914

2022
2,184

 
87,183

2023
1,956

 
84,806

After 2023
13,266

 
457,277

Future minimum lease payments
24,003

 
$
901,598

Less amounts representing interest
(10,996
)
 
 
Present value of future minimum lease payments
13,007

 
 
Less current portion
(677
)
 
 
Finance lease obligations, less current portion
$
12,330

 
 

Lease costs, including contingent rent based on a percentage of venues’ sales, when applicable, was comprised of the following for the periods presented:
 
Fiscal Year
 
2019
 
2018
 
2017
 
(in thousands)
Minimum lease costs
$
96,376

 
$
97,598

 
$
96,927

Variable non-lease costs (1)
13,854

 

 

Contingent lease costs
116

 
43

 
156

 
$
110,346

 
$
97,641

 
$
97,083

__________________
(1) As a result of electing to account for lease and non-lease components as a single component for certain classes of assets in connection with the adoption of ASU 2016-02 effective December 31, 2018, lease costs for Fiscal 2019 include $13.9 million of common area maintenance charges, which were previously included in “Other venue operating expenses” in our Consolidated Statement of Earnings. See Note 1. “Description of Business and Summary of Significant Policies - Recently Issued Accounting Guidance - Accounting Guidance Adopted” for further discussion of the adoption of ASU 2016-02.
Lease costs of $1.3 million, $1.2 million, and $1.2 million related to our corporate offices and warehouse facilities was included in “General and administrative expenses” in our Consolidated Statements of Earnings for the fiscal years ended December 29, 2019, December 30, 2018 and December 31, 2017.
Lessee, Finance Leases [Text Block]
Leases
We lease certain venues, warehouses, office space and equipment. The leases generally require us to pay minimum rent, property taxes, insurance, and other maintenance costs. Certain lease agreements include rental payments based on a percentage of retail sales over contractual levels and others include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Most of the Company's leases generally have initial terms of 10 to 20 years and include one or more options to renew. The exercise of lease renewal options is at our sole discretion, and based on our history of exercising renewal lease options, our operating lease obligations typically assume the exercise of two lease renewal options. The depreciable life of assets and leasehold improvements are limited by the expected lease term.
 
 
December 29, 2019
 
Balance Sheet Classification
(in thousands)
Assets
 
 
Operating
Operating lease right-of-use assets, net
$
532,913

Finance
Property and equipment, net (1)
9,099

Total leased assets
 
$
542,012

 
 
 
Liabilities
 
 
Current
 
 
Operating
Operating lease obligations, current portion
$
48,920

Finance
Finance lease obligations, current portion
810

Noncurrent
 
 
Operating
Operating lease obligations, less current portion
525,535

Finance
Finance lease obligations, less current portion
11,502

Total leased liabilities
 
$
586,767

__________________
(1) Finance lease assets are recorded net of accumulated amortization of $6.0 million as of December 29, 2019.
In Fiscal 2019 we recognized and impairment charge of $3.8 million against our operating right-of-use lease assets related to nine Company-operated venues. The impairment charge primarily related to (i) six Company-operated locations that are expected to close before the end of their lease term as a result of poor financial performance and various economic factors in the markets in which these venues are located, and (ii) a change in the sublease income assumptions to reflect a longer than expected period to secure subtenants on three Peter Piper Pizza locations in Oklahoma that closed in 2018.
As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the current cost of debt on our Secured Credit Facilities,as defined in Note 11. “Indebtedness and Interest Expense”, at commencement date in determining the present value of lease payments.
 
 
 
 
Fiscal 2019
 
 
Statement of Earnings Classification
 
(in thousands)
Operating lease cost (1)
 
Lease costs
 
$
109,043

Operating lease cost (2)
 
General and administrative
 
1,303

Finance lease cost
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
990

Interest on lease obligations
 
Net interest expense
 
1,485

Net lease cost
 
 
 
$
112,821

__________________
(1) Includes common area maintenance charges of $13.9 million for Fiscal 2019.
(2) Represents the lease cost associated with operating leases relating to our corporate offices and warehouse facilities.
        
The following table illustrates the Company’s future minimum rental payments for non-cancelable leases as of December 29, 2019:
 
 
Operating
Leases (1)
 
Finance
Leases (2)
 
Total
 
 
(in thousands)
2020
 
$
93,748

 
$
2,204

 
$
95,952

2021
 
91,677

 
2,181

 
93,858

2022
 
89,592

 
2,147

 
91,739

2023
 
87,040

 
1,920

 
88,960

2024
 
83,142

 
1,851

 
84,993

After 2024
 
404,439

 
11,171

 
415,610

Total lease payments
 
849,638

 
21,474

 
871,112

Less: interest
 
275,183

 
9,162

 
284,345

Present value of minimum lease payments (3)
 
$
574,455

 
$
12,312

 
$
586,767

__________________
(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude legally binding minimum lease payments for leases signed but not yet commenced.
(2) Finance lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude legally binding minimum lease payments for leases signed but not yet commenced.
(3) The present value of minimum operating lease payments of $48.9 million and $525.5 million are included in “Operating lease obligations, current portion” and “Operating lease obligations, less current portion”, respectively, in our Consolidated Balance Sheet. The present value of minimum finance lease payments of $0.8 million and $11.5 million are included in “Finance lease obligations, current portion” and “Finance lease obligations, less current portion”, respectively, in our Consolidated Balance Sheet.
Lease Term and Discount Rate
Fiscal 2019
Weighted average remaining lease term (years):
 
Operating leases
 
9.9

Finance leases
 
10.8

Weighted average discount rate:
 
 
Operating leases
 
8.0
%
Finance leases
 
12.6
%

The following table includes supplemental cash flow information related to leases:
 
Fiscal 2019
 
 
(in thousands)
Cash paid for amounts included in the measurement of lease obligations:
 
Operating cash flows for operating leases
$
92,129

Operating cash flows for finance leases
1,485

Financing cash flows for finance leases
791

Right-of-use assets obtained in exchange for lease obligations:
 
Operating lease obligations
 
26,318

Finance lease obligations
 


The following table illustrates the Company’s future minimum rental payments for non-cancelable leases under ASC 840 as of December 30, 2018:
 
Financing
 
Operating
Fiscal Years
(in thousands)
2019
$
2,182

 
$
92,435

2020
2,214

 
90,983

2021
2,201

 
88,914

2022
2,184

 
87,183

2023
1,956

 
84,806

After 2023
13,266

 
457,277

Future minimum lease payments
24,003

 
$
901,598

Less amounts representing interest
(10,996
)
 
 
Present value of future minimum lease payments
13,007

 
 
Less current portion
(677
)
 
 
Finance lease obligations, less current portion
$
12,330

 
 

Lease costs, including contingent rent based on a percentage of venues’ sales, when applicable, was comprised of the following for the periods presented:
 
Fiscal Year
 
2019
 
2018
 
2017
 
(in thousands)
Minimum lease costs
$
96,376

 
$
97,598

 
$
96,927

Variable non-lease costs (1)
13,854

 

 

Contingent lease costs
116

 
43

 
156

 
$
110,346

 
$
97,641

 
$
97,083

__________________
(1) As a result of electing to account for lease and non-lease components as a single component for certain classes of assets in connection with the adoption of ASU 2016-02 effective December 31, 2018, lease costs for Fiscal 2019 include $13.9 million of common area maintenance charges, which were previously included in “Other venue operating expenses” in our Consolidated Statement of Earnings. See Note 1. “Description of Business and Summary of Significant Policies - Recently Issued Accounting Guidance - Accounting Guidance Adopted” for further discussion of the adoption of ASU 2016-02.
Lease costs of $1.3 million, $1.2 million, and $1.2 million related to our corporate offices and warehouse facilities was included in “General and administrative expenses” in our Consolidated Statements of Earnings for the fiscal years ended December 29, 2019, December 30, 2018 and December 31, 2017.