XML 69 R58.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 113,636   $ 63,170 $ 88,887    
Restricted Cash and Cash Equivalents 182   151      
Receivables and Income Tax Receivables, Net, Current 20,676   34,180      
Inventories 25,465   23,807      
Prepaid expenses 21,252   25,424      
Total current assets 181,211   146,732      
Property and equipment, net 523,617   539,185      
Operating Lease, Right-of-Use Asset 537,031   0      
Finance Lease, Right-of-Use Asset 9,593          
Goodwill 484,438   484,438      
Intangible assets, net 469,730   477,085      
Intercompany 0   0      
Investment in subsidiaries 0   0      
Other noncurrent assets 17,781   18,725      
Total assets 2,213,808   1,666,165      
Current liabilities:            
Bank indebtedness and other long-term debt, current portion [1] 7,600   7,600      
Operating Lease, Liability, Current 48,381   0      
Accounts payable, accrued expenses and unearned revenues 108,861   93,027      
Other current liabilities 4,397   5,955      
Total current liabilities 169,239   106,582      
Operating Lease, Liability, Noncurrent 523,598   0      
Bank indebtedness and other long-term debt, less current portion 959,874   961,514      
Operating Lease, Liability     590,800      
Deferred tax liability 106,646   107,058      
Intercompany 0   0      
Sale leaseback obligations, less current portion 172,704   174,520      
Other noncurrent liabilities 199,356   248,440      
Total liabilities 1,958,713   1,423,594      
Stockholder’s equity:            
Common stock 0   0      
Capital in excess of par value 359,867   359,570      
Accumulated deficit (103,148)   (115,660)      
Accumulated other comprehensive loss (1,624)   (1,339)      
Total stockholder’s equity 255,095 $ 263,788 242,571 $ 265,938 $ 274,592 $ 262,148
Total liabilities and stockholder’s equity 2,213,808   1,666,165      
Issuer            
Current assets:            
Restricted Cash and Cash Equivalents 0   0      
Guarantors            
Current assets:            
Cash and cash equivalents 7,236   6,725      
Restricted Cash and Cash Equivalents 0   0      
Receivables and Income Tax Receivables, Net, Current 6,393   4,956      
Inventories 5,980   6,617      
Prepaid expenses 11,779   10,562      
Total current assets 31,388   28,860      
Property and equipment, net 67,913   64,721      
Operating Lease, Right-of-Use Asset 47,267          
Goodwill 51,414   51,414      
Intangible assets, net 461,362   462,369      
Intercompany 87,166   66,373      
Investment in subsidiaries 0   0      
Other noncurrent assets 10,854   11,409      
Total assets 757,364   685,146      
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 0   0      
Operating Lease, Liability, Current 3,552          
Accounts payable, accrued expenses and unearned revenues 44,790   34,429      
Other current liabilities 0   510      
Total current liabilities 48,342   34,939      
Operating Lease, Liability, Noncurrent 55,072          
Bank indebtedness and other long-term debt, less current portion 0   0      
Deferred tax liability 18,201   17,866      
Intercompany 117,590   119,498      
Other noncurrent liabilities 4,915   18,191      
Total liabilities 244,120   190,494      
Stockholder’s equity:            
Common stock 0   0      
Capital in excess of par value 466,114   466,114      
Accumulated deficit 47,130   28,538      
Accumulated other comprehensive loss 0   0      
Total stockholder’s equity 513,244   494,652      
Total liabilities and stockholder’s equity 757,364   685,146      
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 2,221   1,670      
Restricted Cash and Cash Equivalents 182   151      
Receivables and Income Tax Receivables, Net, Current 4,689   4,117      
Inventories 301   294      
Prepaid expenses 1,383   598      
Total current assets 8,776   6,830      
Property and equipment, net 5,346   5,637      
Operating Lease, Right-of-Use Asset 10,006          
Goodwill 0   0      
Intangible assets, net 0   0      
Intercompany 0   0      
Investment in subsidiaries 0   0      
Other noncurrent assets 14   24      
Total assets 24,142   12,491      
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 0   0      
Operating Lease, Liability, Current 1,128          
Accounts payable, accrued expenses and unearned revenues 3,981   2,321      
Other current liabilities 16   16      
Total current liabilities 5,125   2,337      
Operating Lease, Liability, Noncurrent 9,233          
Bank indebtedness and other long-term debt, less current portion 0   0      
Deferred tax liability (1,653)   (1,857)      
Intercompany 27,464   28,591      
Other noncurrent liabilities 30   516      
Total liabilities 40,199   29,587      
Stockholder’s equity:            
Common stock 0   0      
Capital in excess of par value 3,241   3,241      
Accumulated deficit (17,674)   (18,691)      
Accumulated other comprehensive loss (1,624)   (1,646)      
Total stockholder’s equity (16,057)   (17,096)      
Total liabilities and stockholder’s equity 24,142   12,491      
Subsidiary Issuer [Member]            
Current assets:            
Cash and cash equivalents 104,179   54,775      
Receivables and Income Tax Receivables, Net, Current 13,600   28,421      
Inventories 19,184   16,896      
Prepaid expenses 8,090   14,264      
Total current assets 145,053   114,356      
Property and equipment, net 450,358   468,827      
Operating Lease, Right-of-Use Asset 479,758          
Goodwill 433,024   433,024      
Intangible assets, net 8,368   14,716      
Intercompany 53,882   78,402      
Investment in subsidiaries 497,187   477,556      
Other noncurrent assets 6,913   7,292      
Total assets 2,074,543   1,594,173      
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 7,600   7,600      
Operating Lease, Liability, Current 43,701          
Accounts payable, accrued expenses and unearned revenues 60,090   56,277      
Other current liabilities 4,381   5,429      
Total current liabilities 115,772   69,306      
Operating Lease, Liability, Noncurrent 459,293          
Bank indebtedness and other long-term debt, less current portion 959,874   961,514      
Deferred tax liability 90,098   91,049      
Intercompany 0   0      
Other noncurrent liabilities 194,411   229,733      
Total liabilities 1,819,448   1,351,602      
Stockholder’s equity:            
Common stock 0   0      
Capital in excess of par value 359,867   359,570      
Accumulated deficit (103,148)   (115,660)      
Accumulated other comprehensive loss (1,624)   (1,339)      
Total stockholder’s equity 255,095   242,571      
Total liabilities and stockholder’s equity 2,074,543   1,594,173      
Eliminations            
Current assets:            
Cash and cash equivalents 0   0      
Restricted Cash and Cash Equivalents 0   0      
Receivables and Income Tax Receivables, Net, Current (4,006)   (3,314)      
Inventories 0   0      
Prepaid expenses 0   0      
Total current assets (4,006)   (3,314)      
Property and equipment, net 0   0      
Operating Lease, Right-of-Use Asset 0          
Goodwill 0   0      
Intangible assets, net 0   0      
Intercompany (141,048)   (144,775)      
Investment in subsidiaries (497,187)   (477,556)      
Other noncurrent assets 0   0      
Total assets (642,241)   (625,645)      
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 0   0      
Operating Lease, Liability, Current 0          
Accounts payable, accrued expenses and unearned revenues 0   0      
Other current liabilities 0   0      
Total current liabilities 0   0      
Operating Lease, Liability, Noncurrent 0          
Bank indebtedness and other long-term debt, less current portion 0   0      
Deferred tax liability 0   0      
Intercompany (145,054)   (148,089)      
Other noncurrent liabilities 0   0      
Total liabilities (145,054)   (148,089)      
Stockholder’s equity:            
Common stock 0   0      
Capital in excess of par value (469,355)   (469,355)      
Accumulated deficit (29,456)   (9,847)      
Accumulated other comprehensive loss 1,624   1,646      
Total stockholder’s equity (497,187)   (477,556)      
Total liabilities and stockholder’s equity $ (642,241)   $ (625,645)      
[1] Excluding net deferred financing costs