XML 69 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Jul. 01, 2018
Dec. 31, 2017
Jul. 02, 2017
Jan. 01, 2017
Current assets:        
Cash and cash equivalents $ 88,887 $ 67,200 $ 89,462 $ 61,023
Restricted Cash and Cash Equivalents 207 112    
Receivables and Income Tax Receivables, Net, Current 24,227 31,021    
Inventories 20,671 22,000    
Prepaid expenses 28,745 20,398    
Total current assets 162,737 140,731    
Property and equipment, net 553,780 570,021    
Goodwill 484,438 484,438    
Intangible assets, net 478,682 480,377    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 18,062 19,477    
Total assets 1,697,699 1,695,044    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion [1] 7,600 7,600    
Capital lease obligations, current portion 634 596    
Accounts payable and accrued expenses 99,949 97,317    
Other current liabilities 5,000 4,776    
Total current liabilities 113,183 110,289    
Capital lease obligations, less current portion 12,674 13,010    
Bank indebtedness and other long-term debt, less current portion 963,243 965,213    
Lease-related Liabilities 29,775 27,951    
Deferred tax liability 110,672 114,186    
Intercompany 0 0    
Sale leaseback obligations, less current portion 176,324 177,933    
Other noncurrent liabilities 231,990 230,198    
Total liabilities 1,431,762 1,432,896    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,466 359,233    
Accumulated deficit (91,943) (95,199)    
Accumulated other comprehensive loss (1,586) (1,886)    
Total stockholder’s equity 265,937 262,148    
Total liabilities and stockholder’s equity 1,697,699 1,695,044    
Issuer        
Current assets:        
Restricted Cash and Cash Equivalents 0 0    
Guarantors        
Current assets:        
Cash and cash equivalents 1,884 410    
Restricted Cash and Cash Equivalents 0 0    
Receivables and Income Tax Receivables, Net, Current 2,748 3,283    
Inventories 4,041 4,614    
Prepaid expenses 13,083 5,549    
Total current assets 21,756 13,856    
Property and equipment, net 72,528 66,669    
Goodwill 51,414 51,414    
Intangible assets, net 462,990 463,613    
Intercompany 0 10,770    
Investment in subsidiaries 0 0    
Other noncurrent assets 10,111 11,359    
Total assets 618,799 617,681    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 39,717 35,134    
Other current liabilities 510 511    
Total current liabilities 40,227 35,645    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 16,056 16,697    
Intercompany 53,341 75,052    
Other noncurrent liabilities 15,379 13,465    
Total liabilities 125,003 140,859    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,115 466,114    
Accumulated deficit 27,681 10,708    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 493,796 476,822    
Total liabilities and stockholder’s equity 618,799 617,681    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 769 6,842    
Restricted Cash and Cash Equivalents 207 112    
Receivables and Income Tax Receivables, Net, Current 4,665 2,563    
Inventories 269 282    
Prepaid expenses 1,302 1,083    
Total current assets 7,212 10,882    
Property and equipment, net 6,591 6,627    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 81 205    
Total assets 13,884 17,714    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 10 10    
Accounts payable and accrued expenses 4,389 4,169    
Other current liabilities 0 0    
Total current liabilities 4,399 4,179    
Capital lease obligations, less current portion 47 54    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability (1,923) (1,594)    
Intercompany 26,993 28,578    
Other noncurrent liabilities 461 446    
Total liabilities 29,977 31,663    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (17,748) (15,304)    
Accumulated other comprehensive loss (1,586) (1,886)    
Total stockholder’s equity (16,093) (13,949)    
Total liabilities and stockholder’s equity 13,884 17,714    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 86,234 59,948    
Receivables and Income Tax Receivables, Net, Current 20,823 27,098    
Inventories 16,361 17,104    
Prepaid expenses 14,360 13,766    
Total current assets 137,778 117,916    
Property and equipment, net 474,661 496,725    
Goodwill 433,024 433,024    
Intangible assets, net 15,692 16,764    
Intercompany 76,325 90,937    
Investment in subsidiaries 477,703 462,873    
Other noncurrent assets 7,870 7,913    
Total assets 1,623,053 1,626,152    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,600    
Capital lease obligations, current portion 624 586    
Accounts payable and accrued expenses 55,843 58,014    
Other current liabilities 4,490 4,265    
Total current liabilities 68,557 70,465    
Capital lease obligations, less current portion 12,627 12,956    
Bank indebtedness and other long-term debt, less current portion 963,243 965,213    
Deferred tax liability 96,539 99,083    
Intercompany 0 0    
Other noncurrent liabilities 216,150 216,287    
Total liabilities 1,357,116 1,364,004    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,466 359,233    
Accumulated deficit (91,943) (95,199)    
Accumulated other comprehensive loss (1,586) (1,886)    
Total stockholder’s equity 265,937 262,148    
Total liabilities and stockholder’s equity 1,623,053 1,626,152    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Restricted Cash and Cash Equivalents 0 0    
Receivables and Income Tax Receivables, Net, Current (4,009) (1,923)    
Inventories 0 0    
Prepaid expenses 0 0    
Total current assets (4,009) (1,923)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (76,325) (101,707)    
Investment in subsidiaries (477,703) (462,873)    
Other noncurrent assets 0 0    
Total assets (558,037) (566,503)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (80,334) (103,630)    
Other noncurrent liabilities 0 0    
Total liabilities (80,334) (103,630)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,356) (469,355)    
Accumulated deficit (9,933) 4,596    
Accumulated other comprehensive loss 1,586 1,886    
Total stockholder’s equity (477,703) (462,873)    
Total liabilities and stockholder’s equity $ (558,037) $ (566,503)    
[1] Excluding net deferred financing costs