XML 101 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Guarantor Financial Information - Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 25, 2014
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Dec. 28, 2014
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   $ 104,453 $ 118,687 $ 100,613  
Cash flows provided by (used in) investing activities:          
Payments to Acquire Businesses, Gross   0 0 663  
Acquisition of Franchise       (663)  
Intercompany note       0  
Development of internal use software   (3,243) (10,455) (4,802)  
Proceeds from sale of property and equipment   489 696 308  
Net cash used in investing activities   (93,712) (98,439) (78,191)  
Net repayments on revolving credit facility       (49)  
Cash flows from financing activities:          
Repayments on senior term loan   (7,600) (7,600) (9,500)  
Repayments of Notes Payable   (13) (50) (49)  
Intercompany Note     0 0  
Proceeds from sale leaseback transaction $ 183,700 4,073 0 0  
Payments on capital lease obligations   (467) (421) (405)  
Payments on sale leaseback obligations   (2,470) (2,028) (1,663)  
Dividends paid   0 0 (70,000)  
Excess tax benefit realized from stock-based compensation   0 4 18  
Equity contribution   1,447 0 0  
Net cash used in financing activities   (5,030) (10,095) (81,599)  
Effect of foreign exchange rate changes on cash   466 216 (1,163)  
Change in cash and cash equivalents   6,177 10,369 (60,340)  
Cash and cash equivalents at beginning of period   61,023 50,654 110,994  
Cash and cash equivalents at end of period   67,200 61,023 50,654  
Payments to Acquire Property, Plant, and Equipment   (90,958) (88,680) (73,034)  
Cash Equivalents, at Carrying Value     61,023 50,654 $ 110,994
Reportable Legal Entities [Member] | Parent Company [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   73,925 73,722 95,659  
Cash flows provided by (used in) investing activities:          
Acquisition of Franchise       (663)  
Intercompany note       2,393  
Development of internal use software   0 (7,671) (2,018)  
Proceeds from sale of property and equipment   489 696 308  
Net cash used in investing activities   (62,055) (76,802) (65,050)  
Net repayments on revolving credit facility       0  
Cash flows from financing activities:          
Repayments on senior term loan   (7,600) (7,600) (9,500)  
Repayments of Notes Payable   0 0    
Intercompany Note     23,974 (3,847)  
Proceeds from sale leaseback transaction   4,073      
Payments on capital lease obligations   (460) (417) (402)  
Payments on sale leaseback obligations   (2,470) (2,028) (1,663)  
Dividends paid       (70,000)  
Excess tax benefit realized from stock-based compensation     4 18  
Equity contribution   1,447      
Net cash used in financing activities   (5,010) 13,933 (85,394)  
Effect of foreign exchange rate changes on cash   0 0 0  
Change in cash and cash equivalents   6,860 10,853 (54,785)  
Cash and cash equivalents at beginning of period   53,088 42,235    
Cash and cash equivalents at end of period   59,948 53,088 42,235  
Payments to Acquire Property, Plant, and Equipment   (62,544) (69,827) (65,070)  
Cash Equivalents, at Carrying Value       42,235 97,020
Reportable Legal Entities [Member] | Guarantor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   29,569 44,608 (492)  
Cash flows provided by (used in) investing activities:          
Acquisition of Franchise       0  
Intercompany note       2,925  
Development of internal use software   (3,243) (2,784) (2,784)  
Proceeds from sale of property and equipment   0 0 0  
Net cash used in investing activities   (30,304) (21,223) (5,887)  
Net repayments on revolving credit facility       (49)  
Cash flows from financing activities:          
Repayments on senior term loan   0 0 0  
Repayments of Notes Payable   (13) (50)    
Intercompany Note     (23,974) 1,798  
Proceeds from sale leaseback transaction   0      
Payments on capital lease obligations   0 0 0  
Payments on sale leaseback obligations   0 0 0  
Dividends paid       0  
Excess tax benefit realized from stock-based compensation     0 0  
Equity contribution   0      
Net cash used in financing activities   (13) (24,024) 1,749  
Effect of foreign exchange rate changes on cash   0 0 0  
Change in cash and cash equivalents   (748) (639) (4,630)  
Cash and cash equivalents at beginning of period   1,158 1,797    
Cash and cash equivalents at end of period   410 1,158 1,797  
Payments to Acquire Property, Plant, and Equipment   (27,061) (18,439) (6,028)  
Cash Equivalents, at Carrying Value       1,797 6,427
Reportable Legal Entities [Member] | Non-Guarantors [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   959 357 5,446  
Cash flows provided by (used in) investing activities:          
Acquisition of Franchise       0  
Intercompany note       0  
Development of internal use software   0 0 0  
Proceeds from sale of property and equipment   0 0 0  
Net cash used in investing activities   (1,353) (414) (1,936)  
Net repayments on revolving credit facility       0  
Cash flows from financing activities:          
Repayments on senior term loan   0 0 0  
Repayments of Notes Payable   0 0    
Intercompany Note     0 (3,269)  
Proceeds from sale leaseback transaction   0      
Payments on capital lease obligations   (7) (4) (3)  
Payments on sale leaseback obligations   0 0 0  
Dividends paid       0  
Excess tax benefit realized from stock-based compensation     0 0  
Equity contribution   0      
Net cash used in financing activities   (7) (4) (3,272)  
Effect of foreign exchange rate changes on cash   466 216 (1,163)  
Change in cash and cash equivalents   65 155 (925)  
Cash and cash equivalents at beginning of period   6,777 6,622    
Cash and cash equivalents at end of period   6,842 6,777 6,622  
Payments to Acquire Property, Plant, and Equipment   (1,353) (414) (1,936)  
Cash Equivalents, at Carrying Value       6,622 7,547
Eliminations [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   0 0 0  
Cash flows provided by (used in) investing activities:          
Acquisition of Franchise       0  
Intercompany note       (5,318)  
Development of internal use software   0 0 0  
Proceeds from sale of property and equipment   0 0 0  
Net cash used in investing activities   0 0 (5,318)  
Net repayments on revolving credit facility       0  
Cash flows from financing activities:          
Repayments on senior term loan   0 0 0  
Repayments of Notes Payable   0 0    
Intercompany Note     0 5,318  
Proceeds from sale leaseback transaction   0      
Payments on capital lease obligations   0 0 0  
Payments on sale leaseback obligations   0 0 0  
Dividends paid       0  
Excess tax benefit realized from stock-based compensation     0 0  
Equity contribution   0      
Net cash used in financing activities   0 0 5,318  
Effect of foreign exchange rate changes on cash   0 0 0  
Change in cash and cash equivalents   0 0 0  
Cash and cash equivalents at beginning of period   0      
Cash and cash equivalents at end of period   0 0    
Payments to Acquire Property, Plant, and Equipment   $ 0 0 0  
Cash Equivalents, at Carrying Value     $ 0 $ 0 $ 0