XML 100 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Guarantor Financial Information - Consolidating Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Jan. 01, 2017
Oct. 02, 2016
Jul. 03, 2016
Apr. 03, 2016
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Condensed Financial Statements, Captions [Line Items]                      
Payments to Acquire Businesses, Gross                 $ 0 $ 0 $ 663
REVENUES:                      
Food and beverage sales $ 90,524 $ 98,255 $ 97,411 $ 124,419 $ 93,469 $ 101,984 $ 97,404 $ 122,202 410,609 415,059 408,095
Entertainment and merchandise sales 102,005 110,633 109,724 135,917 106,277 121,764 114,657 147,557 458,279 490,255 497,015
Total Company store sales 192,529 208,888 207,135 260,336 199,746 223,748 212,061 269,759 868,888 905,314 905,110
Franchise fees and royalties 4,152 4,459 4,649 4,623 4,898 4,322 4,560 4,559 17,883 18,339 17,479
International Association assessments and other fees                 0 0 0
Total revenues 196,681 213,347 211,784 264,959 204,644 228,070 216,621 274,318 886,771 923,653 922,589
Company store operating costs:                      
Cost of food and beverage (exclusive of items shown separately below)                 97,570 104,315 104,434
Cost of entertainment and merchandise (exclusive of items shown separately below)                 29,948 32,014 31,519
Total cost of food, beverage, entertainment and merchandise                 127,518 136,329 135,953
Labor expenses                 248,061 251,426 250,584
Rent expense                 95,917 96,006 96,669
Other store operating expenses                 149,462 148,869 143,078
Total Company store operating costs                 620,958 632,630 626,284
Other costs and expenses:                      
Advertising expense                 48,379 46,142 47,146
General and administrative expenses                 56,482 61,011 61,945
Depreciation, Amortization and Accretion, Net                 109,771 119,569 119,294
Transaction and severance costs                 1,448 1,299 11,914
Asset Impairment                 1,843 1,550 875
Total operating costs and expenses                 838,881 862,201 867,458
Operating Income (Loss) (5,721) 1,138 7,814 44,659 (1,070) 12,547 3,627 46,348 47,890 61,452 55,131
Equity in earnings (loss) in affiliates                 0 0 0
Interest expense                 69,115 67,745 70,582
Income (loss) before income taxes                 (21,225) (6,293) (15,451)
Income tax expense (benefit)                 (74,291) (2,626) (2,941)
Net income (loss) $ 52,868 $ (11,092) $ (5,930) $ 17,220 $ (10,126) $ (2,404) $ (9,052) $ 17,915 53,066 (3,667) (12,510)
Components of other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 1,010 420 (2,403)
Comprehensive income (loss)                 54,076 (3,247) (14,913)
Reportable Legal Entities [Member] | Parent Company [Member]                      
REVENUES:                      
Food and beverage sales                 351,374 361,111 353,200
Entertainment and merchandise sales                 406,930 453,362 469,741
Total Company store sales                 758,304 814,473 822,941
Franchise fees and royalties                 1,694 2,011 2,280
International Association assessments and other fees                 1,684 1,308 995
Total revenues                 761,682 817,792 826,216
Company store operating costs:                      
Cost of food and beverage (exclusive of items shown separately below)                 81,420 89,373 89,772
Cost of entertainment and merchandise (exclusive of items shown separately below)                 27,704 29,668 29,147
Total cost of food, beverage, entertainment and merchandise                 109,124 119,041 118,919
Labor expenses                 224,176 230,526 230,113
Rent expense                 87,342 88,557 88,773
Other store operating expenses                 168,991 170,385 155,366
Total Company store operating costs                 589,633 608,509 593,171
Other costs and expenses:                      
Advertising expense                 35,514 37,891 46,136
General and administrative expenses                 20,208 24,704 19,652
Depreciation, Amortization and Accretion, Net                 97,789 109,985 110,594
Transaction and severance costs                 974 1,244 6
Asset Impairment                 1,824 1,487 766
Total operating costs and expenses                 745,942 783,820 770,325
Operating Income (Loss)                 15,740 33,972 55,891
Equity in earnings (loss) in affiliates                 25,405 13,654 (4,654)
Interest expense                 64,117 62,630 65,775
Income (loss) before income taxes                 (22,972) (15,004) (14,538)
Income tax expense (benefit)                 (76,038) (11,337) (2,028)
Net income (loss)                 53,066 (3,667) (12,510)
Components of other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 1,010 420 (2,403)
Comprehensive income (loss)                 54,076 (3,247) (14,913)
Reportable Legal Entities [Member] | Guarantor [Member]                      
REVENUES:                      
Food and beverage sales                 52,962 48,178 48,747
Entertainment and merchandise sales                 41,036 27,059 16,864
Total Company store sales                 93,998 75,237 65,611
Franchise fees and royalties                 16,189 16,328 15,199
International Association assessments and other fees                 37,743 36,861 24,591
Total revenues                 147,930 128,426 105,401
Company store operating costs:                      
Cost of food and beverage (exclusive of items shown separately below)                 14,137 12,835 12,527
Cost of entertainment and merchandise (exclusive of items shown separately below)                 1,591 1,690 1,729
Total cost of food, beverage, entertainment and merchandise                 15,728 14,525 14,256
Labor expenses                 18,791 15,865 14,968
Rent expense                 6,375 5,234 5,363
Other store operating expenses                 15,122 12,134 9,017
Total Company store operating costs                 56,016 47,758 43,604
Other costs and expenses:                      
Advertising expense                 5,437 4,358 4,014
General and administrative expenses                 35,950 35,867 41,693
Depreciation, Amortization and Accretion, Net                 9,900 7,343 6,609
Transaction and severance costs                 474 55 11,908
Asset Impairment                 14 0 20
Total operating costs and expenses                 107,791 95,381 107,848
Operating Income (Loss)                 40,139 33,045 (2,447)
Equity in earnings (loss) in affiliates                 0 0 0
Interest expense                 4,261 4,664 4,288
Income (loss) before income taxes                 35,878 28,381 (6,735)
Income tax expense (benefit)                 2,407 10,520 (1,575)
Net income (loss)                 33,471 17,861 (5,160)
Components of other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 0 0 0
Comprehensive income (loss)                 33,471 17,861 (5,160)
Reportable Legal Entities [Member] | Non-Guarantors [Member]                      
REVENUES:                      
Food and beverage sales                 6,273 5,770 6,148
Entertainment and merchandise sales                 10,313 9,834 10,410
Total Company store sales                 16,586 15,604 16,558
Franchise fees and royalties                 0 0 0
International Association assessments and other fees                 34,366 36,250 43,829
Total revenues                 50,952 51,854 60,387
Company store operating costs:                      
Cost of food and beverage (exclusive of items shown separately below)                 2,013 2,107 2,135
Cost of entertainment and merchandise (exclusive of items shown separately below)                 653 656 643
Total cost of food, beverage, entertainment and merchandise                 2,666 2,763 2,778
Labor expenses                 5,094 5,035 5,503
Rent expense                 2,200 2,215 2,533
Other store operating expenses                 4,802 4,545 4,308
Total Company store operating costs                 14,762 14,558 15,122
Other costs and expenses:                      
Advertising expense                 41,768 40,117 40,798
General and administrative expenses                 324 440 600
Depreciation, Amortization and Accretion, Net                 2,082 2,241 2,091
Transaction and severance costs                 0 0 0
Asset Impairment                 5 63 89
Total operating costs and expenses                 58,941 57,419 58,700
Operating Income (Loss)                 (7,989) (5,565) 1,687
Equity in earnings (loss) in affiliates                 0 0 0
Interest expense                 737 451 519
Income (loss) before income taxes                 (8,726) (6,016) 1,168
Income tax expense (benefit)                 (660) (1,809) 662
Net income (loss)                 (8,066) (4,207) 506
Components of other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 1,010 420 (2,403)
Comprehensive income (loss)                 (7,056) (3,787) (1,897)
Eliminations [Member]                      
REVENUES:                      
Food and beverage sales                 0 0 0
Entertainment and merchandise sales                 0 0 0
Total Company store sales                 0 0 0
Franchise fees and royalties                 0 0
International Association assessments and other fees                 (73,793) (74,419) (69,415)
Total revenues                 (73,793) (74,419) (69,415)
Company store operating costs:                      
Cost of food and beverage (exclusive of items shown separately below)                 0 0 0
Cost of entertainment and merchandise (exclusive of items shown separately below)                 0 0 0
Total cost of food, beverage, entertainment and merchandise                 0 0 0
Labor expenses                 0 0 0
Rent expense                 0 0 0
Other store operating expenses                 (39,453) (38,195) (25,613)
Total Company store operating costs                 (39,453) (38,195) (25,613)
Other costs and expenses:                      
Advertising expense                 (34,340) (36,224) (43,802)
General and administrative expenses                 0 0 0
Depreciation, Amortization and Accretion, Net                 0 0 0
Transaction and severance costs                 0 0 0
Asset Impairment                 0 0 0
Total operating costs and expenses                 (73,793) (74,419) (69,415)
Operating Income (Loss)                 0 0 0
Equity in earnings (loss) in affiliates                 (25,405) (13,654) 4,654
Interest expense                 0 0 0
Income (loss) before income taxes                 (25,405) (13,654) 4,654
Income tax expense (benefit)                 0 0 0
Net income (loss)                 (25,405) (13,654) 4,654
Components of other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (1,010) (420) 2,403
Comprehensive income (loss)                 $ (26,415) $ (14,074) $ 7,057