XML 99 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Dec. 28, 2014
Current assets:        
Cash and cash equivalents $ 67,200 $ 61,023 $ 50,654 $ 110,994
Restricted Cash   268    
Restricted Cash and Cash Equivalents 112      
Accounts receivable 31,021 20,495    
Inventories 22,000 21,677    
Prepaid assets 20,398 21,498    
Total current assets 140,731 124,961    
Property and equipment, net 570,021 592,886    
Goodwill 484,438 483,876   $ 483,876
Intangible assets, net 480,377 484,083    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 19,477 24,306    
Total assets 1,695,044 1,710,112    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,613    
Capital lease obligations, current portion 596 467    
Accounts payable and accrued expenses 97,317 97,836    
Other current liabilities 4,776 4,275    
Total current liabilities 110,289 110,191    
Capital lease obligations, less current portion 13,010 13,602    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 965,213 968,266    
Deferred tax liability 114,186 186,290    
Intercompany 0 0    
Other noncurrent liabilities 230,198 225,758    
Total liabilities 1,432,896 1,504,107    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,233 357,166    
Accumulated deficit (95,199) (148,265)    
Accumulated other comprehensive loss (1,886) (2,896)    
Total stockholder’s equity 262,148 206,005    
Total liabilities and stockholder’s equity 1,695,044 1,710,112    
Reportable Legal Entities [Member] | Issuer [Member]        
Current assets:        
Cash and cash equivalents 59,948 53,088 42,235  
Restricted Cash   0    
Restricted Cash and Cash Equivalents 0      
Accounts receivable 27,098 16,922    
Inventories 17,104 18,255    
Prepaid assets 13,766 14,294    
Total current assets 117,916 102,559    
Property and equipment, net 496,725 538,195    
Goodwill 433,024 432,462    
Intangible assets, net 16,764 19,157    
Intercompany 90,937 127,107    
Investment in subsidiaries 462,873 436,483    
Other noncurrent assets 7,913 6,888    
Total assets 1,626,152 1,662,851    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,600    
Capital lease obligations, current portion 586 460    
Accounts payable and accrued expenses 58,014 84,207    
Other current liabilities 4,265 3,764    
Total current liabilities 70,465 96,031    
Capital lease obligations, less current portion 12,956 13,542    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 965,213 968,266    
Deferred tax liability 99,083 166,064    
Intercompany 0 0    
Other noncurrent liabilities 216,287 212,943    
Total liabilities 1,364,004 1,456,846    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,233 357,166    
Accumulated deficit (95,199) (148,265)    
Accumulated other comprehensive loss (1,886) (2,896)    
Total stockholder’s equity 262,148 206,005    
Total liabilities and stockholder’s equity 1,626,152 1,662,851    
Reportable Legal Entities [Member] | Guarantor [Member]        
Current assets:        
Cash and cash equivalents 410 1,158 1,797  
Restricted Cash   0    
Restricted Cash and Cash Equivalents 0      
Accounts receivable 3,283 3,220    
Inventories 4,614 3,151    
Prepaid assets 5,549 6,077    
Total current assets 13,856 13,606    
Property and equipment, net 66,669 47,906    
Goodwill 51,414 51,414    
Intangible assets, net 463,613 464,926    
Intercompany 10,770 317    
Investment in subsidiaries 0 0    
Other noncurrent assets 11,359 17,025    
Total assets 617,681 595,194    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 13    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 35,134 11,445    
Other current liabilities 511 511    
Total current liabilities 35,645 11,969    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0    
Deferred tax liability 16,697 21,234    
Intercompany 75,052 106,131    
Other noncurrent liabilities 13,465 12,484    
Total liabilities 140,859 151,818    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Accumulated deficit 10,708 (22,738)    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 476,822 443,376    
Total liabilities and stockholder’s equity 617,681 595,194    
Reportable Legal Entities [Member] | Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 6,842 6,777 $ 6,622  
Restricted Cash   268    
Restricted Cash and Cash Equivalents 112      
Accounts receivable 2,563 2,455    
Inventories 282 271    
Prepaid assets 1,083 1,127    
Total current assets 10,882 10,898    
Property and equipment, net 6,627 6,785    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 205 393    
Total assets 17,714 18,076    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 10 7    
Accounts payable and accrued expenses 4,169 2,184    
Other current liabilities 0 0    
Total current liabilities 4,179 2,191    
Capital lease obligations, less current portion 54 60    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0    
Deferred tax liability (1,594) (1,008)    
Intercompany 28,578 23,395    
Other noncurrent liabilities 446 331    
Total liabilities 31,663 24,969    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (15,304) (7,238)    
Accumulated other comprehensive loss (1,886) (2,896)    
Total stockholder’s equity (13,949) (6,893)    
Total liabilities and stockholder’s equity 17,714 18,076    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Restricted Cash   0    
Restricted Cash and Cash Equivalents 0      
Accounts receivable (1,923) (2,102)    
Inventories 0 0    
Prepaid assets 0 0    
Total current assets (1,923) (2,102)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (101,707) (127,424)    
Investment in subsidiaries (462,873) (436,483)    
Other noncurrent assets 0 0    
Total assets (566,503) (566,009)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (103,630) (129,526)    
Other noncurrent liabilities 0 0    
Total liabilities (103,630) (129,526)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Accumulated deficit 4,596 29,976    
Accumulated other comprehensive loss 1,886 2,896    
Total stockholder’s equity (462,873) (436,483)    
Total liabilities and stockholder’s equity (566,503) (566,009)    
Successor [Member]        
Current assets:        
Intangible assets, net $ 480,377 $ 484,083