XML 27 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 53,066 $ (3,667) $ (12,510)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 109,771 119,569 119,294
Deferred income taxes (71,875) (15,521) (16,748)
Stock-based compensation expense 606 689 838
Amortization of lease-related liabilities (632) (448) 87
Amortization of original issue discount and deferred financing costs 4,546 4,546 4,634
Loss on asset disposals, net 7,398 8,520 7,729
Asset impairments 1,843 1,550 875
Non-cash rent expenses 4,884 6,873 8,218
Other adjustments 322 (70) (951)
Changes in operating assets and liabilities:      
Restricted cash 156 (268) 0
Accounts receivable (809) 2,657 (4,478)
Inventories (3,964) (3,413) (2,012)
Prepaid expenses 3,173 (4,012) 57
Accounts payable 3,110 (7,601) (2,948)
Accrued expenses (4,744) 1,733 659
Unearned revenues 5,647 5,167 1,339
Accrued interest (70) (1,454) (7,175)
Income taxes (receivable) payable (9,554) 2,169 451
Deferred landlord contributions 1,579 1,668 3,254
Net cash provided by operating activities 104,453 118,687 100,613
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition of Peter Piper Pizza 0 0 (663)
Purchases of property and equipment (90,958) (88,680) (73,034)
Development of internal use software (3,243) (10,455) (4,802)
Proceeds from sale of property and equipment 489 696 308
Net cash used in investing activities (93,712) (98,439) (78,191)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments on senior term loan (7,600) (7,600) (9,500)
Repayments of Notes Payable (13) (50) (49)
Net repayments on revolving credit facility     (49)
Proceeds from sale leaseback transaction 4,073 0 0
Payments on capital lease obligations (467) (421) (405)
Payments on sale leaseback obligations (2,470) (2,028) (1,663)
Dividends paid 0 0 (70,000)
Excess tax benefit realized from stock-based compensation 0 4 18
Equity contribution 1,447 0 0
Net cash used in financing activities (5,030) (10,095) (81,599)
Effect of foreign exchange rate changes on cash 466 216 (1,163)
Change in cash and cash equivalents 6,177 10,369 (60,340)
Cash and cash equivalents at beginning of period 61,023 50,654 110,994
Cash and cash equivalents at end of period $ 67,200 61,023 50,654
Successor [Member]      
SUPPLEMENTAL CASH FLOW INFORMATION:      
Interest paid   64,675 64,614
Income taxes paid, net   7,136 10,728
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Accrued construction costs   $ 1,007 $ 1,651