XML 56 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
 Our long-term debt consisted of the following for the periods presented:
 
December 31,
2017
 
January 1,
2017
 
(in thousands)
Term loan facility
$
731,500

 
$
739,100

Senior notes
255,000

 
255,000

Note payable

 
13

     Total debt outstanding
986,500

 
994,113

Less:
 
 
 
    Unamortized original issue discount
(1,694
)
 
(2,235
)
    Deferred financing costs, net
(11,993
)
 
(15,999
)
    Current portion
(7,600
)
 
(7,613
)
Bank indebtedness and other long-term debt, less current portion
$
965,213

 
$
968,266


We were in compliance with the debt covenants in effect as of December 31, 2017 for both the secured credit facilities and the senior notes. For further discussion regarding the debt covenants, see Secured Credit Facilities and Senior Unsecured Notes sections below.
Schedule of Future Debt Payment Obligations
The following table sets forth our future debt payment obligations as of December 31, 2017 (in thousands):
One year or less
$
7,600

Two years
7,600

Three years
7,600

Four years
708,700

Five years
255,000

 
986,500

Less: debt financing costs, net
(11,993
)
Less: unamortized discount
(1,694
)
 
$
972,813

Schedule of Interest Expense
Interest expense consisted of the following for the periods presented:
 
Fiscal Year Ended
 
December 31,
2017
 
January 1, 2017
 
January 3,
2016
 
(in thousands)
Term loan facility (1)
$
31,549

 
$
30,987

 
$
31,760

Senior notes
20,330

 
19,774

 
21,023

Capital lease obligations
1,695

 
1,749

 
1,791

Sale leaseback obligations
10,585

 
10,714

 
11,096

Amortization of debt issuance costs
4,005

 
4,005

 
4,083

Other
951

 
516

 
829

Total interest expense
$
69,115

 
$
67,745

 
$
70,582

 __________________
(1)    Includes amortization of original issue discount