XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Schedules - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2017
Jul. 03, 2016
Jul. 02, 2017
Jul. 03, 2016
Jan. 01, 2017
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion $ 13,304   $ 13,304   $ 13,602
Capital lease obligations, current portion 549   549   467
Transaction and severance costs 490 $ 434 570 $ 1,184  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     76,755 77,738  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (47,045) (42,400)  
Proceeds from Sale of Property, Plant, and Equipment     237 318  
Payments to Develop Software     (2,075) (6,223)  
Net cash used in investing activities     (48,883) (48,305)  
Repayments on senior term loan     (3,800) (3,800)  
Repayments of Notes Payable     (13) (24)  
Cash flows from financing activities:          
Repayments on note payable       (24)  
Proceeds from sale leaseback transaction     4,073 0  
Repayments of Long-term Capital Lease Obligations     (218) (204)  
Sale Leaseback Transaction, Payments, Financing Activities     (1,161) (956)  
Excess tax benefit realized from stock-based compensation     0 4  
Adjustments to Additional Paid in Capital, Other     (1,447) 0  
Net cash provided by (used in) financing activities     328 (4,980)  
Effect of foreign exchange rate changes on cash     239 484  
Change in cash and cash equivalents     28,439 24,937  
Cash and cash equivalents at beginning of period     61,023 50,654  
Cash and cash equivalents at end of period 89,462 75,591 89,462 75,591  
Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 0   0   0
Capital lease obligations, current portion 0   0   0
Transaction and severance costs 0 7 0 55  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     20,594 11,899  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (14,330) (10,459)  
Proceeds from Sale of Property, Plant, and Equipment     0 318  
Payments to Develop Software     (2,075) (2,784)  
Net cash used in investing activities     (16,405) (12,925)  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     (13)    
Cash flows from financing activities:          
Repayments on note payable       (24)  
Proceeds from sale leaseback transaction       0  
Repayments of Long-term Capital Lease Obligations     0 0  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash provided by (used in) financing activities     (13) (24)  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     4,176 (1,050)  
Cash and cash equivalents at beginning of period     1,158 1,797  
Cash and cash equivalents at end of period 5,334 747 5,334 747  
Non-Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 55   55   60
Capital lease obligations, current portion 10   10   7
Transaction and severance costs 0 0 0 0  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     294 (510)  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (649) (127)  
Proceeds from Sale of Property, Plant, and Equipment     0 0  
Payments to Develop Software     0 0  
Net cash used in investing activities     (649) (127)  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Proceeds from sale leaseback transaction       0  
Repayments of Long-term Capital Lease Obligations     (3) (2)  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash provided by (used in) financing activities     (3) (2)  
Effect of foreign exchange rate changes on cash     239 484  
Change in cash and cash equivalents     (119) (155)  
Cash and cash equivalents at beginning of period     6,777 6,622  
Cash and cash equivalents at end of period 6,658 6,467 6,658 6,467  
Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 13,249   13,249   13,542
Capital lease obligations, current portion 539   539   460
Transaction and severance costs 490 427      
Cash flows from financing activities:          
Proceeds from sale leaseback transaction       4,073  
Cash and cash equivalents at beginning of period     53,088    
Cash and cash equivalents at end of period 77,470   77,470    
Issuer          
Condensed Financial Statements, Captions [Line Items]          
Transaction and severance costs     570 1,129  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     55,867 66,349  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (32,066) (31,814)  
Proceeds from Sale of Property, Plant, and Equipment     237 0  
Payments to Develop Software     0 (3,439)  
Net cash used in investing activities     (31,829) (35,253)  
Repayments on senior term loan     (3,800) (3,800)  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Repayments of Long-term Capital Lease Obligations     (215) (202)  
Sale Leaseback Transaction, Payments, Financing Activities     (1,161) (956)  
Excess tax benefit realized from stock-based compensation       4  
Adjustments to Additional Paid in Capital, Other     (1,447)    
Net cash provided by (used in) financing activities     344 (4,954)  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     24,382 26,142  
Cash and cash equivalents at beginning of period     53,088 42,235  
Cash and cash equivalents at end of period 77,470 68,377 77,470 68,377  
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 0   0   0
Capital lease obligations, current portion 0   0   $ 0
Transaction and severance costs 0 0 0 0  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     0 0  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     0 0  
Proceeds from Sale of Property, Plant, and Equipment     0 0  
Payments to Develop Software     0 0  
Net cash used in investing activities     0 0  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Proceeds from sale leaseback transaction       0  
Repayments of Long-term Capital Lease Obligations     0 0  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash provided by (used in) financing activities     0 0  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     0 0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0