XML 62 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Jul. 02, 2017
Jan. 01, 2017
Jul. 03, 2016
Jan. 03, 2016
Current assets:        
Cash and cash equivalents $ 89,462 $ 61,023 $ 75,591 $ 50,654
Restricted Cash and Cash Equivalents 115 268    
Accounts receivable 16,785 20,495    
Inventories 24,708 21,677    
Prepaid expenses 21,734 21,498    
Total current assets 152,804 124,961    
Property and equipment, net 586,043 592,886    
Goodwill 484,438 483,876    
Intangible assets, net 482,192 484,083    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 21,703 24,306    
Total assets 1,727,180 1,710,112    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,613    
Capital lease obligations, current portion 549 467    
Accounts payable and accrued expenses 103,362 97,836    
Other current liabilities 4,559 4,275    
Total current liabilities 116,070 110,191    
Capital lease obligations, less current portion 13,304 13,602    
Bank indebtedness and other long-term debt, less current portion 966,739 968,266    
Lease-related Liabilities 24,574 21,784    
Deferred tax liability 182,581 186,290    
Intercompany 0 0    
Sale leaseback obligations, less current portion 179,460 176,831    
Other noncurrent liabilities 228,860 225,758    
Total liabilities 1,507,554 1,504,107    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 358,956 357,166    
Accumulated deficit (136,973) (148,265)    
Accumulated other comprehensive loss (2,357) (2,896)    
Total stockholder’s equity 219,626 206,005    
Total liabilities and stockholder’s equity 1,727,180 1,710,112    
Issuer        
Current assets:        
Cash and cash equivalents 77,470 53,088 68,377 42,235
Restricted Cash and Cash Equivalents 0 0    
Guarantors        
Current assets:        
Cash and cash equivalents 5,334 1,158 747 1,797
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable 2,257 3,220    
Inventories 3,542 3,151    
Prepaid expenses 7,529 6,077    
Total current assets 18,662 13,606    
Property and equipment, net 57,705 47,906    
Goodwill 51,414 51,414    
Intangible assets, net 464,270 464,926    
Intercompany 0 317    
Investment in subsidiaries 0 0    
Other noncurrent assets 13,295 17,025    
Total assets 605,346 595,194    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 13    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 3,594 11,445    
Other current liabilities 511 511    
Total current liabilities 4,105 11,969    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 24,241 21,234    
Intercompany 79,026 106,131    
Other noncurrent liabilities 13,497 12,484    
Total liabilities 120,869 151,818    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Accumulated deficit 18,363 (22,738)    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 484,477 443,376    
Total liabilities and stockholder’s equity 605,346 595,194    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 6,658 6,777 6,467 6,622
Restricted Cash and Cash Equivalents 115 268    
Accounts receivable 4,082 2,455    
Inventories 279 271    
Prepaid expenses 1,149 1,127    
Total current assets 12,283 10,898    
Property and equipment, net 6,588 6,785    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 296 393    
Total assets 19,167 18,076    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 10 7    
Accounts payable and accrued expenses 3,750 2,184    
Other current liabilities 0 0    
Total current liabilities 3,760 2,191    
Capital lease obligations, less current portion 55 60    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability (2,241) (1,008)    
Intercompany 26,024 23,395    
Other noncurrent liabilities 377 331    
Total liabilities 27,975 24,969    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (9,692) (7,238)    
Accumulated other comprehensive loss (2,357) (2,896)    
Total stockholder’s equity (8,808) (6,893)    
Total liabilities and stockholder’s equity 19,167 18,076    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 77,470 53,088    
Accounts receivable 13,864 16,922    
Inventories 20,887 18,255    
Prepaid expenses 13,056 14,294    
Total current assets 125,277 102,559    
Property and equipment, net 521,750 538,195    
Goodwill 433,024 432,462    
Intangible assets, net 17,922 19,157    
Intercompany 101,632 127,107    
Investment in subsidiaries 475,669 436,483    
Other noncurrent assets 8,112 6,888    
Total assets 1,683,386 1,662,851    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,600    
Capital lease obligations, current portion 539 460    
Accounts payable and accrued expenses 96,018 84,207    
Other current liabilities 4,048 3,764    
Total current liabilities 108,205 96,031    
Capital lease obligations, less current portion 13,249 13,542    
Bank indebtedness and other long-term debt, less current portion 966,739 968,266    
Deferred tax liability 160,581 166,064    
Intercompany 0 0    
Other noncurrent liabilities 214,986 212,943    
Total liabilities 1,463,760 1,456,846    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 358,956 357,166    
Accumulated deficit (136,973) (148,265)    
Accumulated other comprehensive loss (2,357) (2,896)    
Total stockholder’s equity 219,626 206,005    
Total liabilities and stockholder’s equity 1,683,386 1,662,851    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable (3,418) (2,102)    
Inventories 0 0    
Prepaid expenses 0 0    
Total current assets (3,418) (2,102)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (101,632) (127,424)    
Investment in subsidiaries (475,669) (436,483)    
Other noncurrent assets 0 0    
Total assets (580,719) (566,009)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (105,050) (129,526)    
Other noncurrent liabilities 0 0    
Total liabilities (105,050) (129,526)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Accumulated deficit (8,671) 29,976    
Accumulated other comprehensive loss 2,357 2,896    
Total stockholder’s equity (475,669) (436,483)    
Total liabilities and stockholder’s equity $ (580,719) $ (566,009)