XML 107 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Guarantor Financial Information - Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Aug. 25, 2014
Feb. 14, 2014
Dec. 28, 2014
Jan. 01, 2017
Jan. 03, 2016
Cash flows from financing activities:          
Proceeds from sale leaseback transaction $ 183,700        
Successor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:     $ 48,091 $ 118,687 $ 100,613
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor     (946,898) 0 0
Payments to Acquire Businesses, Gross     113,142 0 663
Payments to acquire franchisee     1,529 0 0
Acquisition of Franchise     (113,142)   (663)
Intercompany note     0   0
Development of internal use software     (2,130) (10,455) (4,802)
Proceeds from sale of property and equipment     442 696 308
Net cash used in investing activities     (1,124,285) (98,439) (78,191)
Net repayments on revolving credit facility     0 0 0
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount     756,200 0 0
Proceeds from senior notes     255,000 0 0
Repayment of Predecessor Facility     (348,000) 0 0
Repayments on senior term loan     (3,807) (7,600) (9,500)
Repayments of Notes Payable     0 50 49
Intercompany Note     0 0 0
Proceeds from sale leaseback transaction     183,685 0 0
Payment of debt financing costs     (27,575) 0 0
Payments on capital lease obligations     (297) (421) (405)
Payments on sale leaseback obligations     (742) (2,028) (1,663)
Dividends paid     (890) 0 (70,000)
Excess tax benefit realized from stock-based compensation     4,874 4 18
Restricted stock returned for payment of taxes     0 0 0
Equity contribution     350,000 0 0
Purchases of treasury stock     0 0 0
Net cash provided by (used in) financing activities     1,168,448 (10,095) (81,599)
Effect of foreign exchange rate changes on cash     (444) 216 (1,163)
Change in cash and cash equivalents     91,810 10,369 (60,340)
Cash and cash equivalents at beginning of period     19,184 50,654 110,994
Cash and cash equivalents at end of period   $ 19,184 110,994 61,023 50,654
Payments to Acquire Property, Plant, and Equipment     (61,028) (88,680) (73,034)
Cash Equivalents, at Carrying Value   19,184 110,994   50,654
Predecessor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   22,314      
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor   0      
Payments to Acquire Businesses, Gross   0      
Payments to acquire franchisee   0      
Intercompany note   0      
Development of internal use software   0      
Proceeds from sale of property and equipment   51      
Net cash used in investing activities   (9,659)      
Net repayments on revolving credit facility   (13,500)      
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount   0      
Proceeds from senior notes   0      
Repayment of Predecessor Facility   0      
Repayments on senior term loan   0      
Repayments of Notes Payable   0      
Intercompany Note   0      
Proceeds from sale leaseback transaction   0      
Payment of debt financing costs   0      
Payments on capital lease obligations   (164)      
Payments on sale leaseback obligations   0      
Dividends paid   (38)      
Excess tax benefit realized from stock-based compensation   0      
Restricted stock returned for payment of taxes   (142)      
Equity contribution   0      
Purchases of treasury stock   0      
Net cash provided by (used in) financing activities   (13,844)      
Effect of foreign exchange rate changes on cash   (313)      
Change in cash and cash equivalents   (1,502)      
Cash and cash equivalents at beginning of period   20,686 19,184    
Cash and cash equivalents at end of period   19,184      
Payments to Acquire Property, Plant, and Equipment   (9,710)      
Reportable Legal Entities [Member] | Parent Company [Member] | Successor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:     70,034 73,722 95,659
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor     (946,898)    
Payments to acquire franchisee     0    
Acquisition of Franchise     (118,409)   (663)
Intercompany note     0   2,393
Development of internal use software     0 (7,671) (2,018)
Proceeds from sale of property and equipment     23 696 308
Net cash used in investing activities     (1,120,583) (76,802) (65,050)
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount     756,200    
Proceeds from senior notes     255,000    
Repayment of Predecessor Facility     0    
Repayments on senior term loan     (3,800) (7,600) (9,500)
Repayments of Notes Payable       0 0
Intercompany Note     (375,539) 23,974 (3,847)
Proceeds from sale leaseback transaction     183,685    
Payment of debt financing costs     (27,575)    
Payments on capital lease obligations     (297) (417) (402)
Payments on sale leaseback obligations     (742) (2,028) (1,663)
Dividends paid     (890)   (70,000)
Excess tax benefit realized from stock-based compensation     4,874 4 18
Equity contribution     350,000    
Net cash provided by (used in) financing activities     1,140,916 13,933 (85,394)
Effect of foreign exchange rate changes on cash     0 0 0
Change in cash and cash equivalents     90,367 10,853 (54,785)
Cash and cash equivalents at beginning of period       42,235 97,020
Cash and cash equivalents at end of period     97,020 53,088 42,235
Payments to Acquire Property, Plant, and Equipment     (55,299) (69,827) (65,070)
Cash Equivalents, at Carrying Value   6,653 97,020    
Reportable Legal Entities [Member] | Parent Company [Member] | Predecessor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   (12,224)      
Cash flows provided by (used in) investing activities:          
Intercompany note   0      
Proceeds from sale of property and equipment   (2)      
Net cash used in investing activities   (8,540)      
Net repayments on revolving credit facility   0      
Cash flows from financing activities:          
Intercompany Note   17,571      
Payments on capital lease obligations   (153)      
Dividends paid   (38)      
Restricted stock returned for payment of taxes   (142)      
Net cash provided by (used in) financing activities   17,238      
Effect of foreign exchange rate changes on cash   0      
Change in cash and cash equivalents   (3,526)      
Cash and cash equivalents at beginning of period   10,177 6,651    
Cash and cash equivalents at end of period   6,651      
Payments to Acquire Property, Plant, and Equipment   (8,538)      
Reportable Legal Entities [Member] | Guarantor [Member] | Successor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:     (24,166) 44,608 (492)
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor     0    
Payments to acquire franchisee     1,529    
Acquisition of Franchise     5,267   0
Intercompany note     375,539   2,925
Development of internal use software     (2,130) (2,784) (2,784)
Proceeds from sale of property and equipment     419 0 0
Net cash used in investing activities     373,430 (21,223) (5,887)
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount     0    
Proceeds from senior notes     0    
Repayment of Predecessor Facility     (348,000)    
Repayments on senior term loan     (7) 0 0
Repayments of Notes Payable       50 49
Intercompany Note     5,050 (23,974) 1,798
Proceeds from sale leaseback transaction     0    
Payment of debt financing costs     0    
Payments on capital lease obligations     0 0 0
Payments on sale leaseback obligations     0 0 0
Dividends paid     0   0
Excess tax benefit realized from stock-based compensation     0 0 0
Equity contribution     0    
Net cash provided by (used in) financing activities     (342,957) (24,024) 1,749
Effect of foreign exchange rate changes on cash     0 0 0
Change in cash and cash equivalents     6,307 (639) (4,630)
Cash and cash equivalents at beginning of period       1,797 6,427
Cash and cash equivalents at end of period     6,427 1,158 1,797
Payments to Acquire Property, Plant, and Equipment     (4,136) (18,439) (6,028)
Cash Equivalents, at Carrying Value   120 6,427    
Reportable Legal Entities [Member] | Guarantor [Member] | Predecessor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   29,906      
Cash flows provided by (used in) investing activities:          
Intercompany note   (17,601)      
Proceeds from sale of property and equipment   53      
Net cash used in investing activities   (18,630)      
Net repayments on revolving credit facility   (13,500)      
Cash flows from financing activities:          
Intercompany Note   430      
Payments on capital lease obligations   0      
Dividends paid   0      
Restricted stock returned for payment of taxes   0      
Net cash provided by (used in) financing activities   (13,070)      
Effect of foreign exchange rate changes on cash   0      
Change in cash and cash equivalents   (1,794)      
Cash and cash equivalents at beginning of period   1,914 120    
Cash and cash equivalents at end of period   120      
Payments to Acquire Property, Plant, and Equipment   (1,082)      
Reportable Legal Entities [Member] | Non-Guarantors [Member] | Successor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:     2,223 357 5,446
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor     0    
Payments to acquire franchisee     0    
Acquisition of Franchise     0   0
Intercompany note     0   0
Development of internal use software     0 0 0
Proceeds from sale of property and equipment     0 0 0
Net cash used in investing activities     (1,593) (414) (1,936)
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount     0    
Proceeds from senior notes     0    
Repayment of Predecessor Facility     0    
Repayments on senior term loan     0 0 0
Repayments of Notes Payable       0 0
Intercompany Note     (5,050) 0 (3,269)
Proceeds from sale leaseback transaction     0    
Payment of debt financing costs     0    
Payments on capital lease obligations     0 (4) (3)
Payments on sale leaseback obligations     0 0 0
Dividends paid     0   0
Excess tax benefit realized from stock-based compensation     0 0 0
Equity contribution     0    
Net cash provided by (used in) financing activities     (5,050) (4) (3,272)
Effect of foreign exchange rate changes on cash     (444) 216 (1,163)
Change in cash and cash equivalents     (4,864) 155 (925)
Cash and cash equivalents at beginning of period       6,622 7,547
Cash and cash equivalents at end of period     7,547 6,777 6,622
Payments to Acquire Property, Plant, and Equipment     (1,593) (414) (1,936)
Cash Equivalents, at Carrying Value   12,411 7,547    
Reportable Legal Entities [Member] | Non-Guarantors [Member] | Predecessor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   4,632      
Cash flows provided by (used in) investing activities:          
Intercompany note   0      
Proceeds from sale of property and equipment   0      
Net cash used in investing activities   (90)      
Net repayments on revolving credit facility   0      
Cash flows from financing activities:          
Intercompany Note   (400)      
Payments on capital lease obligations   (11)      
Dividends paid   0      
Restricted stock returned for payment of taxes   0      
Net cash provided by (used in) financing activities   (411)      
Effect of foreign exchange rate changes on cash   (313)      
Change in cash and cash equivalents   3,818      
Cash and cash equivalents at beginning of period   8,595 12,413    
Cash and cash equivalents at end of period   12,413      
Payments to Acquire Property, Plant, and Equipment   (90)      
Eliminations [Member] | Successor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:     0 0 0
Cash flows provided by (used in) investing activities:          
Acquisition of Predecessor     0    
Payments to acquire franchisee     0    
Acquisition of Franchise     0   0
Intercompany note     (375,539)   (5,318)
Development of internal use software     0 0 0
Proceeds from sale of property and equipment     0 0 0
Net cash used in investing activities     (375,539) 0 (5,318)
Cash flows from financing activities:          
Proceeds from secured credit facilities, net of original issue discount     0    
Proceeds from senior notes     0    
Repayment of Predecessor Facility     0    
Repayments on senior term loan     0 0 0
Repayments of Notes Payable       0 0
Intercompany Note     375,539 0 5,318
Proceeds from sale leaseback transaction     0    
Payment of debt financing costs     0    
Payments on capital lease obligations     0 0 0
Payments on sale leaseback obligations     0 0 0
Dividends paid     0   0
Excess tax benefit realized from stock-based compensation     0 0 0
Equity contribution     0    
Net cash provided by (used in) financing activities     375,539 0 5,318
Effect of foreign exchange rate changes on cash     0 0 0
Change in cash and cash equivalents     0 0 0
Cash and cash equivalents at beginning of period       0  
Cash and cash equivalents at end of period       0 0
Payments to Acquire Property, Plant, and Equipment     0 $ 0 0
Cash Equivalents, at Carrying Value   0 0   $ 0
Eliminations [Member] | Predecessor [Member]          
Cash flows provided by (used in) operating activities:          
Cash flows provided by (used in) operating activities:   0      
Cash flows provided by (used in) investing activities:          
Intercompany note   17,601      
Proceeds from sale of property and equipment   0      
Net cash used in investing activities   17,601      
Net repayments on revolving credit facility   0      
Cash flows from financing activities:          
Intercompany Note   (17,601)      
Payments on capital lease obligations   0      
Dividends paid   0      
Restricted stock returned for payment of taxes   0      
Net cash provided by (used in) financing activities   (17,601)      
Effect of foreign exchange rate changes on cash   0      
Change in cash and cash equivalents   0      
Cash and cash equivalents at beginning of period   0 $ 0    
Cash and cash equivalents at end of period   0      
Payments to Acquire Property, Plant, and Equipment   $ 0