XML 105 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jan. 01, 2017
Jan. 03, 2016
Dec. 28, 2014
Feb. 14, 2014
Current assets:        
Accounts receivable $ 20,495 $ 25,936    
Inventories 21,677 23,275    
Property and equipment, net 900      
Current liabilities:        
Capital lease obligations, current portion 467      
Capital lease obligations, less current portion 13,602      
Successor [Member]        
Current assets:        
Cash and cash equivalents 61,023 50,654 $ 110,994 $ 19,184
Restricted Cash and Cash Equivalents 268      
Accounts receivable 20,495 25,936    
Inventories 21,677 23,275    
Other current assets 21,498 18,223    
Total current assets 124,961 118,088    
Property and equipment, net 592,886 629,047    
Goodwill 483,876 483,876 483,444  
Intangible assets, net 484,083 488,095    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 24,306 13,929    
Total assets 1,710,112 1,733,035    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,613 7,650    
Capital lease obligations, current portion 467 421    
Accounts payable and accrued expenses 97,836 102,364    
Other current liabilities 4,275 3,678    
Total current liabilities 110,191 114,113    
Capital lease obligations, less current portion 13,602 15,044    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 968,266 971,333    
Deferred tax liability 186,290 201,734    
Intercompany 0 0    
Other noncurrent liabilities 225,758 222,265    
Total liabilities 1,504,107 1,524,489    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 357,166 356,460    
Accumulated deficit (148,265) (144,598)    
Accumulated other comprehensive loss (2,896) (3,316)    
Total stockholder’s equity 206,005 208,546    
Total liabilities and stockholder’s equity 1,710,112 1,733,035    
Successor [Member] | Reportable Legal Entities [Member] | Issuer [Member]        
Current assets:        
Cash and cash equivalents 53,088 42,235 97,020  
Restricted Cash and Cash Equivalents 0      
Accounts receivable 16,922 21,595    
Inventories 18,255 19,959    
Other current assets 14,294 13,562    
Total current assets 102,559 97,351    
Property and equipment, net 538,195 585,915    
Goodwill 432,462 432,462    
Intangible assets, net 19,157 21,855    
Intercompany 127,107 129,151    
Investment in subsidiaries 436,483 422,407    
Other noncurrent assets 6,888 4,318    
Total assets 1,662,851 1,693,459    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,600    
Capital lease obligations, current portion 460 418    
Accounts payable and accrued expenses 84,207 71,320    
Other current liabilities 3,764 3,350    
Total current liabilities 96,031 82,688    
Capital lease obligations, less current portion 13,542 14,980    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 968,266 971,320    
Deferred tax liability 166,064 184,083    
Intercompany 0 20,580    
Other noncurrent liabilities 212,943 211,262    
Total liabilities 1,456,846 1,484,913    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 357,166 356,460    
Accumulated deficit (148,265) (144,598)    
Accumulated other comprehensive loss (2,896) (3,316)    
Total stockholder’s equity 206,005 208,546    
Total liabilities and stockholder’s equity 1,662,851 1,693,459    
Successor [Member] | Reportable Legal Entities [Member] | Guarantor [Member]        
Current assets:        
Cash and cash equivalents 1,158 1,797 6,427  
Restricted Cash and Cash Equivalents 0      
Accounts receivable 3,220 3,944    
Inventories 3,151 3,021    
Other current assets 6,077 3,561    
Total current assets 13,606 12,323    
Property and equipment, net 47,906 34,539    
Goodwill 51,414 51,414    
Intangible assets, net 464,926 466,240    
Intercompany 317 30,716    
Investment in subsidiaries 0 0    
Other noncurrent assets 17,025 8,940    
Total assets 595,194 604,172    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 13 50    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 11,445 27,774    
Other current liabilities 511 328    
Total current liabilities 11,969 28,152    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 13    
Deferred tax liability 21,234 17,867    
Intercompany 106,131 121,850    
Other noncurrent liabilities 12,484 10,784    
Total liabilities 151,818 178,666    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Accumulated deficit (22,738) (40,608)    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 443,376 425,506    
Total liabilities and stockholder’s equity 595,194 604,172    
Successor [Member] | Reportable Legal Entities [Member] | Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 6,777 6,622 $ 7,547  
Restricted Cash and Cash Equivalents 268      
Accounts receivable 2,455 9,468    
Inventories 271 295    
Other current assets 1,127 1,100    
Total current assets 10,898 17,485    
Property and equipment, net 6,785 8,593    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 393 671    
Total assets 18,076 26,749    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 7 3    
Accounts payable and accrued expenses 2,184 3,270    
Other current liabilities 0 0    
Total current liabilities 2,191 3,273    
Capital lease obligations, less current portion 60 64    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0    
Deferred tax liability (1,008) (216)    
Intercompany 23,395 26,508    
Other noncurrent liabilities 331 219    
Total liabilities 24,969 29,848    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (7,238) (3,024)    
Accumulated other comprehensive loss (2,896) (3,316)    
Total stockholder’s equity (6,893) (3,099)    
Total liabilities and stockholder’s equity 18,076 26,749    
Successor [Member] | Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Restricted Cash and Cash Equivalents 0      
Accounts receivable (2,102) (9,071)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (2,102) (9,071)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (127,424) (159,867)    
Investment in subsidiaries (436,483) (422,407)    
Other noncurrent assets 0 0    
Total assets (566,009) (591,345)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (129,526) (168,938)    
Other noncurrent liabilities 0 0    
Total liabilities (129,526) (168,938)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Accumulated deficit 29,976 43,632    
Accumulated other comprehensive loss 2,896 3,316    
Total stockholder’s equity (436,483) (422,407)    
Total liabilities and stockholder’s equity $ (566,009) $ (591,345)