XML 70 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisition of Peter Piper Pizza - Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
9 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Oct. 16, 2014
Sep. 27, 2015
Dec. 28, 2014
Sep. 27, 2015
Jan. 01, 2017
Jan. 03, 2016
Business Acquisition [Line Items]            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets           $ 0
Goodwill expected to be tax deductible         $ 300  
Peter Piper Pizza [Member]            
Business Acquisition [Line Items]            
Cash consideration paid $ 118,409     $ 119,072    
Cash and cash equivalents 5,267 $ 5,267   5,267    
Accounts receivable 511 511   511    
Inventories 820 820   820    
Other current assets 598 598   598    
Property, plant and equipment 14,383 14,383   14,383    
Favorable lease agreements 2,000 880   880    
Peter Piper Pizza's tradename 24,800 26,700   26,700    
Franchise agreements 39,300 39,300   39,300    
Other non-current assets 154 154   154    
Indebtedness (120) (120)   (120)    
Unfavorable lease interests (3,290) (3,870)   (3,870)    
Deferred taxes (12,935) (12,904)   (12,904)    
Other current and non-current liabilities (4,061) (4,061)   (4,061)    
Net assets acquired 67,427 67,658   67,658    
Excess purchase price allocated to goodwill $ 50,982 51,414   $ 51,414    
Successor [Member]            
Business Acquisition [Line Items]            
Cash consideration paid     $ 113,142   $ 0 663
Successor [Member] | Peter Piper Pizza [Member]            
Business Acquisition [Line Items]            
Cash consideration paid   $ 663        
Peter Piper Pizza [Member] | Successor [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Assets, Purchase Accounting Adjustments           (1,120)
Indefinite-lived Intangible Assets, Purchase Accounting Adjustments           1,900
below market lease purchase accounting adjustment           (580)
Deferred Tax Liability, Increase (Decrease) Due to Tax Effect of Purchase Accounting Adjustments           31
Goodwill, Translation and Purchase Accounting Adjustments           231
Peter Piper Pizza [Member] | Successor [Member] | Additional PPP Goodwill recognized in Q1 2015 [Member]            
Business Acquisition [Line Items]            
Goodwill, Translation and Purchase Accounting Adjustments           $ 432