XML 52 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Jan. 01, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Activity
The following table presents changes in the carrying value of goodwill for the periods ended January 1, 2017 and January 3, 2016:
 
Successor
 
January 1, 2017
 
January 3, 2016
 
(in thousands)
Balance at beginning of period
$
483,876

 
$
483,444

   Goodwill assigned in acquisition of Peter Piper Pizza (1)

 
432

Balance at end of period
$
483,876

 
$
483,876

__________________

(1)
During Fiscal 2015, we recorded certain adjustments to the initial PPP purchase price allocation related to the final settlement of net working capital, the valuation of favorable and unfavorable lease interests, the valuation of PPP’s tradename and the valuation of net operating losses acquired and other tax positions that resulted in a net increase to goodwill of $0.4 million. See Note 3 “Acquisition of Peter Piper Pizza” for a discussion of the measurement period adjustments.
Schedule of Indefinite-Lived Intangible Assets
The following table presents our indefinite and definite-lived intangible assets at January 1, 2017 and January 3, 2016:
 
 
 
Successor
 
 
 
January 1, 2017
 
January 3, 2016
 
Weighted Average Life (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
(in thousands)
Chuck E. Cheese's tradename
Indefinite
 
$
400,000

 
$

 
$
400,000

 
$
400,000

 
$

 
$
400,000

Peter Piper Pizza tradename
Indefinite
 
26,700

 

 
26,700

 
26,700

 

 
26,700

Favorable lease agreements (1) 
10
 
14,880

 
(5,649
)
 
9,231

 
14,880

 
(3,686
)
 
11,194

Franchise agreements
25
 
53,300

 
(5,148
)
 
48,152

 
53,300

 
(3,099
)
 
50,201

 
 
 
$
494,880

 
$
(10,797
)
 
$
484,083

 
$
494,880

 
$
(6,785
)
 
$
488,095

__________________
(1)
In connection with the Merger and the PPP Acquisition, we also recorded unfavorable lease liabilities of $10.2 million and $3.9 million, respectively, which are included in “Other current liabilities” and “Other noncurrent liabilities” in our Consolidated Balance Sheets. Such amounts are being amortized over a weighted average life of 10 years, and are included in “Rent expense” in our Consolidated Statements of Earnings for the Successor periods.

Schedule of Finite-Lived Intangible Assets
The following table presents our indefinite and definite-lived intangible assets at January 1, 2017 and January 3, 2016:
 
 
 
Successor
 
 
 
January 1, 2017
 
January 3, 2016
 
Weighted Average Life (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
(in thousands)
Chuck E. Cheese's tradename
Indefinite
 
$
400,000

 
$

 
$
400,000

 
$
400,000

 
$

 
$
400,000

Peter Piper Pizza tradename
Indefinite
 
26,700

 

 
26,700

 
26,700

 

 
26,700

Favorable lease agreements (1) 
10
 
14,880

 
(5,649
)
 
9,231

 
14,880

 
(3,686
)
 
11,194

Franchise agreements
25
 
53,300

 
(5,148
)
 
48,152

 
53,300

 
(3,099
)
 
50,201

 
 
 
$
494,880

 
$
(10,797
)
 
$
484,083

 
$
494,880

 
$
(6,785
)
 
$
488,095

__________________
(1)
In connection with the Merger and the PPP Acquisition, we also recorded unfavorable lease liabilities of $10.2 million and $3.9 million, respectively, which are included in “Other current liabilities” and “Other noncurrent liabilities” in our Consolidated Balance Sheets. Such amounts are being amortized over a weighted average life of 10 years, and are included in “Rent expense” in our Consolidated Statements of Earnings for the Successor periods.

Schedule of Estimated Future Amortization Expense
Our estimated future amortization expense related to the favorable lease agreements and franchise agreements is set forth as follows (in thousands):
 
 
Favorable Lease Agreements
 
Franchise Agreements
    Fiscal 2017
 
$
1,659

 
$
2,049

    Fiscal 2018
 
1,246

 
2,049

    Fiscal 2019
 
1,102

 
2,049

    Fiscal 2020
 
1,050

 
2,088

    Fiscal 2021
 
847

 
2,049

    Thereafter
 
3,327

 
37,868

 
 
$9,231
 
$48,152