XML 68 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Schedules - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Oct. 02, 2016
Jul. 03, 2016
Sep. 27, 2015
Jun. 28, 2015
Jul. 03, 2016
Jun. 28, 2015
Oct. 02, 2016
Sep. 27, 2015
Jan. 03, 2016
Condensed Financial Statements, Captions [Line Items]                  
Capital lease obligations, less current portion $ 14,681 $ 14,681     $ 14,681   $ 14,681   $ 15,044
Capital lease obligations 477 477     477   477   421
Transaction and severance costs 166 166 $ 1,826 $ 1,826 1,349 $ 3,939 1,349 $ 3,939  
Cash flows provided by (used in) operating activities:                  
Net Cash Provided by (Used in) Operating Activities         111,254 88,298 111,254 88,298  
Cash flows provided by (used in) investing activities:                  
Acquisition of Predecessor             0 (663)  
Other Payments to Acquire Businesses           (663)      
Intercompany Note, Investing           0      
Proceeds from sale of property and equipment         (66,535) (56,994) (66,535) (56,994)  
Proceeds from Sale of Property, Plant, and Equipment         426 261 426 261  
Payments to Develop Software         (8,788) (2,784) (8,788) (2,784)  
Net cash used in investing activities         (74,897) (60,180) (74,897) (60,180)  
Repayments on senior term loan         (5,700) (5,700) (5,700) (5,700)  
Repayments of Notes Payable         (37)   (37)    
Cash flows from financing activities:                  
Intercompany Note, Financing           0      
Repayments on note payable           (34)   (34)  
Repayments of Long-term Capital Lease Obligations         (311) (308) (311) (308)  
Sale Leaseback Transaction, Payments, Financing Activities         (1,466)   (1,466) (1,196)  
Payments of Dividends           (1,196)      
Dividends           (70,000)   (70,000)  
Excess tax benefit realized from stock-based compensation         4   4 0  
Net cash used in financing activities         (7,510) (77,238) (7,510) (77,238)  
Effect of foreign exchange rate changes on cash         356 (977) 356 (977)  
Change in cash and cash equivalents         29,203 (50,097) 29,203 (50,097)  
Cash and cash equivalents at beginning of period 79,857   60,897   50,654 110,994 50,654 110,994  
Cash and cash equivalents at end of period 79,857 79,857 60,897 60,897 79,857 60,897 79,857 60,897  
Guarantors                  
Condensed Financial Statements, Captions [Line Items]                  
Capital lease obligations, less current portion   0     0       0
Capital lease obligations   0     0       0
Transaction and severance costs   0   1,626 55 3,924      
Cash flows provided by (used in) operating activities:                  
Net Cash Provided by (Used in) Operating Activities         17,674 (1,253)      
Cash flows provided by (used in) investing activities:                  
Other Payments to Acquire Businesses           0      
Intercompany Note, Investing           6,483      
Proceeds from sale of property and equipment         (15,506) (6,464)      
Proceeds from Sale of Property, Plant, and Equipment         0 0      
Payments to Develop Software         (2,784) (2,784)      
Net cash used in investing activities         (18,290) (2,765)      
Repayments on senior term loan         0 0      
Repayments of Notes Payable         (37)        
Cash flows from financing activities:                  
Intercompany Note, Financing           (2,048)      
Repayments on note payable           (34)      
Repayments of Long-term Capital Lease Obligations         0 0      
Sale Leaseback Transaction, Payments, Financing Activities         0        
Payments of Dividends           0      
Dividends           0      
Excess tax benefit realized from stock-based compensation         0        
Net cash used in financing activities         (37) (2,082)      
Effect of foreign exchange rate changes on cash         0 0      
Change in cash and cash equivalents         (653) (6,100)      
Cash and cash equivalents at beginning of period 1,144   327   1,797 6,427 1,797 6,427  
Cash and cash equivalents at end of period   1,144   327 1,144 327      
Non-Guarantors                  
Condensed Financial Statements, Captions [Line Items]                  
Capital lease obligations, less current portion   63     63       64
Capital lease obligations   6     6       3
Transaction and severance costs   0   0 0 0      
Cash flows provided by (used in) operating activities:                  
Net Cash Provided by (Used in) Operating Activities         240 4,040      
Cash flows provided by (used in) investing activities:                  
Other Payments to Acquire Businesses           0      
Intercompany Note, Investing           0      
Proceeds from sale of property and equipment         (206) (1,598)      
Proceeds from Sale of Property, Plant, and Equipment         0 0      
Payments to Develop Software         0 0      
Net cash used in investing activities         (206) (1,598)      
Repayments on senior term loan         0 0      
Repayments of Notes Payable         0        
Cash flows from financing activities:                  
Intercompany Note, Financing           (1,922)      
Repayments on note payable           0      
Repayments of Long-term Capital Lease Obligations         (3) (2)      
Sale Leaseback Transaction, Payments, Financing Activities         0        
Payments of Dividends           0      
Dividends           0      
Excess tax benefit realized from stock-based compensation         0        
Net cash used in financing activities         (3) (1,924)      
Effect of foreign exchange rate changes on cash         356 (977)      
Change in cash and cash equivalents         387 (459)      
Cash and cash equivalents at beginning of period 7,009   7,088   6,622 7,547 6,622 7,547  
Cash and cash equivalents at end of period   7,009   7,088 7,009 7,088      
Issuer                  
Condensed Financial Statements, Captions [Line Items]                  
Capital lease obligations, less current portion   14,618     14,618        
Capital lease obligations   471     471        
Transaction and severance costs         1,294 15      
Cash flows provided by (used in) operating activities:                  
Net Cash Provided by (Used in) Operating Activities         93,340 85,511      
Cash flows provided by (used in) investing activities:                  
Other Payments to Acquire Businesses           (663)      
Intercompany Note, Investing           (2,513)      
Proceeds from sale of property and equipment         (50,823) (48,932)      
Proceeds from Sale of Property, Plant, and Equipment         426 261      
Payments to Develop Software         (6,004) 0      
Net cash used in investing activities         (56,401) (51,847)      
Repayments on senior term loan         (5,700) (5,700)      
Repayments of Notes Payable         0        
Cash flows from financing activities:                  
Intercompany Note, Financing           0      
Repayments on note payable           0      
Repayments of Long-term Capital Lease Obligations         (308) (306)      
Sale Leaseback Transaction, Payments, Financing Activities         (1,466)        
Payments of Dividends           (1,196)      
Dividends           (70,000)      
Excess tax benefit realized from stock-based compensation         4        
Net cash used in financing activities         (7,470) (77,202)      
Effect of foreign exchange rate changes on cash         0 0      
Change in cash and cash equivalents         29,469 (43,538)      
Cash and cash equivalents at beginning of period 71,704   53,482   42,235 97,020 42,235 97,020  
Cash and cash equivalents at end of period   71,704   53,482 71,704 53,482      
Eliminations                  
Condensed Financial Statements, Captions [Line Items]                  
Capital lease obligations, less current portion   0     0       0
Capital lease obligations   0     0       $ 0
Transaction and severance costs   0   0 0 0      
Cash flows provided by (used in) operating activities:                  
Net Cash Provided by (Used in) Operating Activities         0 0      
Cash flows provided by (used in) investing activities:                  
Other Payments to Acquire Businesses           0      
Intercompany Note, Investing           (3,970)      
Proceeds from sale of property and equipment         0 0      
Proceeds from Sale of Property, Plant, and Equipment         0 0      
Payments to Develop Software         0 0      
Net cash used in investing activities         0 (3,970)      
Repayments on senior term loan         0 0      
Repayments of Notes Payable         0        
Cash flows from financing activities:                  
Intercompany Note, Financing           3,970      
Repayments on note payable           0      
Repayments of Long-term Capital Lease Obligations         0 0      
Sale Leaseback Transaction, Payments, Financing Activities         0        
Payments of Dividends           0      
Dividends           0      
Excess tax benefit realized from stock-based compensation         0        
Net cash used in financing activities         0 3,970      
Effect of foreign exchange rate changes on cash         0 0      
Change in cash and cash equivalents         0 0      
Cash and cash equivalents at beginning of period $ 0   $ 0   0 0 $ 0 $ 0  
Cash and cash equivalents at end of period   $ 0   $ 0 $ 0 $ 0