XML 74 R63.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Schedules - Cash Flow (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended
Feb. 14, 2014
Apr. 03, 2016
Sep. 27, 2015
Mar. 29, 2015
Sep. 28, 2014
Jun. 28, 2015
Jan. 03, 2016
Dec. 28, 2014
Condensed Financial Statements, Captions [Line Items]                
Capital lease obligations, less current portion   $ 14,934         $ 15,044  
Capital lease obligations   435         421  
Transaction and severance costs   749   $ 905        
Cash flows provided by (used in) operating activities:                
Net Cash Provided by (Used in) Operating Activities   43,772   60,548        
Cash flows provided by (used in) investing activities:                
Acquisition of Predecessor   0   (663)        
Other Payments to Acquire Businesses       (663)        
Payments to acquire franchisee   0   0        
Intercompany Note, Investing       0        
Proceeds from sale of property and equipment   (18,823)   (16,109)        
Proceeds from Sale of Property, Plant, and Equipment   79   97        
Payments to Develop Software   (3,625)   (185)        
Net cash used in investing activities   (22,369)   (16,860)        
Repayments on senior term loan   (1,900)   (1,900)        
Repayments of Notes Payable   (7)            
Cash flows from financing activities:                
Intercompany Note, Financing       0        
Repayments on note payable       (11)        
Repayments of Long-term Capital Lease Obligations   (101)   (100)        
Sale Leaseback Transaction, Payments, Financing Activities   (474)   (386)        
Payments of Dividends       (386)        
Excess tax benefit realized from stock-based compensation   4   0        
Net cash provided by (used in) financing activities   (2,478)   (2,397)        
Effect of foreign exchange rate changes on cash   419   (661)        
Change in cash and cash equivalents   19,344   40,630        
Cash and cash equivalents at beginning of period   50,654   110,994   $ 110,994    
Cash and cash equivalents at end of period   69,998   151,624        
Cash Equivalents, at Carrying Value       151,624       $ 110,994
Guarantors                
Condensed Financial Statements, Captions [Line Items]                
Capital lease obligations, less current portion   0         0  
Capital lease obligations   0         0  
Transaction and severance costs   48   905        
Cash flows provided by (used in) operating activities:                
Net Cash Provided by (Used in) Operating Activities   3,662   2,476        
Cash flows provided by (used in) investing activities:                
Other Payments to Acquire Businesses       0        
Intercompany Note, Investing       2,500        
Proceeds from sale of property and equipment   (451)   (1,023)        
Proceeds from Sale of Property, Plant, and Equipment   0   0        
Payments to Develop Software   (2,784)   (185)        
Net cash used in investing activities   (3,235)   1,292        
Repayments on senior term loan   0   0        
Repayments of Notes Payable   (7)            
Cash flows from financing activities:                
Intercompany Note, Financing       96        
Repayments on note payable       (11)        
Repayments of Long-term Capital Lease Obligations   0   0        
Sale Leaseback Transaction, Payments, Financing Activities   0            
Payments of Dividends       0        
Net cash provided by (used in) financing activities   (7)   85        
Effect of foreign exchange rate changes on cash   0   0        
Change in cash and cash equivalents   420   3,853        
Cash and cash equivalents at beginning of period   1,797            
Cash and cash equivalents at end of period   2,217   10,280        
Cash Equivalents, at Carrying Value               6,427
Non-Guarantors                
Condensed Financial Statements, Captions [Line Items]                
Capital lease obligations, less current portion   67         64  
Capital lease obligations   5         3  
Transaction and severance costs   0   0        
Cash flows provided by (used in) operating activities:                
Net Cash Provided by (Used in) Operating Activities   (335)   4,663        
Cash flows provided by (used in) investing activities:                
Other Payments to Acquire Businesses       0        
Intercompany Note, Investing       0        
Proceeds from sale of property and equipment   (30)   (635)        
Proceeds from Sale of Property, Plant, and Equipment   0   0        
Payments to Develop Software   0            
Net cash used in investing activities   (30)   (635)        
Repayments on senior term loan   0   0        
Repayments of Notes Payable   0            
Cash flows from financing activities:                
Intercompany Note, Financing       (2,500)        
Repayments of Long-term Capital Lease Obligations   (1)   0        
Sale Leaseback Transaction, Payments, Financing Activities   0            
Payments of Dividends       0        
Net cash provided by (used in) financing activities   (1)   (2,500)        
Effect of foreign exchange rate changes on cash   419   (661)        
Change in cash and cash equivalents   53   867        
Cash and cash equivalents at beginning of period   6,622            
Cash and cash equivalents at end of period   6,675   8,414        
Cash Equivalents, at Carrying Value               7,547
Issuer                
Condensed Financial Statements, Captions [Line Items]                
Capital lease obligations, less current portion   14,867            
Capital lease obligations   430            
Transaction and severance costs   701   0        
Cash flows provided by (used in) operating activities:                
Net Cash Provided by (Used in) Operating Activities   40,445   53,409        
Cash flows provided by (used in) investing activities:                
Other Payments to Acquire Businesses       (663)        
Intercompany Note, Investing       (96)        
Proceeds from sale of property and equipment   (18,342)   (14,451)        
Proceeds from Sale of Property, Plant, and Equipment   79   97        
Payments to Develop Software   (841)   0        
Net cash used in investing activities   (19,104)   (15,113)        
Repayments on senior term loan   (1,900)   (1,900)        
Repayments of Notes Payable   0            
Cash flows from financing activities:                
Intercompany Note, Financing       0        
Repayments on note payable       0        
Repayments of Long-term Capital Lease Obligations   (100)   (100)        
Sale Leaseback Transaction, Payments, Financing Activities   (474)            
Payments of Dividends       (386)        
Excess tax benefit realized from stock-based compensation   4            
Net cash provided by (used in) financing activities   (2,470)   (2,386)        
Effect of foreign exchange rate changes on cash   0   0        
Change in cash and cash equivalents   18,871   35,910        
Cash and cash equivalents at beginning of period   42,235            
Cash and cash equivalents at end of period   61,106   132,930        
Cash Equivalents, at Carrying Value               97,020
Eliminations                
Cash flows from financing activities:                
Cash Equivalents, at Carrying Value       0       $ 0
Successor [Member]                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs     $ 0 900      
Successor [Member] | Guarantors                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs     0        
Cash flows from financing activities:                
Excess tax benefit realized from stock-based compensation           0    
Successor [Member] | Non-Guarantors                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs     0        
Cash flows provided by (used in) investing activities:                
Payments to Develop Software       $ 0        
Cash flows from financing activities:                
Excess tax benefit realized from stock-based compensation           0    
Successor [Member] | Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs              
Predecessor [Member]                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs $ 11,600              
Predecessor [Member] | Non-Guarantors                
Cash flows from financing activities:                
Repayments on note payable              
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Capital lease obligations, less current portion   0         0  
Capital lease obligations   0         $ 0  
Transaction and severance costs   0   $ 0        
Cash flows provided by (used in) operating activities:                
Net Cash Provided by (Used in) Operating Activities   0   0        
Cash flows provided by (used in) investing activities:                
Other Payments to Acquire Businesses       0        
Intercompany Note, Investing       (2,404)        
Proceeds from sale of property and equipment   0   0        
Proceeds from Sale of Property, Plant, and Equipment   0   0        
Payments to Develop Software   0            
Net cash used in investing activities   0   (2,404)        
Repayments on senior term loan   0   0        
Repayments of Notes Payable   0            
Cash flows from financing activities:                
Intercompany Note, Financing       2,404        
Repayments of Long-term Capital Lease Obligations   0   0        
Sale Leaseback Transaction, Payments, Financing Activities   0            
Payments of Dividends       0        
Net cash provided by (used in) financing activities   0   2,404        
Effect of foreign exchange rate changes on cash   0   0        
Change in cash and cash equivalents   0   0        
Cash and cash equivalents at beginning of period   0            
Cash and cash equivalents at end of period   $ 0            
Eliminations | Successor [Member]                
Condensed Financial Statements, Captions [Line Items]                
Transaction and severance costs     $ 0          
Cash flows provided by (used in) investing activities:                
Payments to Develop Software       $ 0        
Cash flows from financing activities:                
Excess tax benefit realized from stock-based compensation           $ 0    
Eliminations | Predecessor [Member]                
Cash flows from financing activities:                
Repayments on note payable