XML 72 R61.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Apr. 03, 2016
Jan. 03, 2016
Mar. 29, 2015
Dec. 28, 2014
Current assets:        
Cash and cash equivalents $ 69,998 $ 50,654 $ 151,624 $ 110,994
Restricted Cash and Cash Equivalents 4,142      
Accounts receivable 17,658 25,936    
Inventories 26,425 23,275    
Other current assets 20,830 18,223    
Total current assets 139,053 118,088    
Property and equipment, net 613,637 629,047    
Goodwill 483,876 483,876    
Intangible assets, net 487,068 488,095    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 20,276 13,929    
Total assets 1,743,910 1,733,035    
Current liabilities:        
Bank indebtedness and other long-term debt 7,656 7,650    
Capital lease obligations 435 421    
Accounts payable and accrued expenses 102,203 102,364    
Other current liabilities 3,780 3,678    
Total current liabilities 114,074 114,113    
Capital lease obligations, less current portion 14,934 15,044    
Bank indebtedness and other long-term debt, less current portion 970,556 971,333    
Deferred tax liability 193,584 201,734    
Intercompany 0 0    
Other noncurrent liabilities 223,375 222,265    
Total liabilities 1,516,523 1,524,489    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 356,632 356,460    
Retained earnings (deficit) (126,683) (144,598)    
Accumulated other comprehensive income (loss) (2,562) (3,316)    
Total stockholder’s equity 227,387 208,546    
Total liabilities and stockholder’s equity 1,743,910 1,733,035    
Issuer        
Current assets:        
Cash and cash equivalents 61,106 42,235 132,930  
Restricted Cash and Cash Equivalents 0      
Accounts receivable 14,416      
Inventories 23,031      
Other current assets 14,608      
Total current assets 113,161      
Property and equipment, net 570,343      
Goodwill 432,462      
Intangible assets, net 21,156      
Intercompany 129,033      
Investment in subsidiaries 422,049      
Other noncurrent assets 7,692      
Total assets 1,695,896      
Current liabilities:        
Bank indebtedness and other long-term debt 7,600      
Capital lease obligations 430      
Accounts payable and accrued expenses 80,532      
Other current liabilities 3,452      
Total current liabilities 92,014      
Capital lease obligations, less current portion 14,867      
Bank indebtedness and other long-term debt, less current portion 970,556      
Deferred tax liability 178,014      
Intercompany 1,479      
Other noncurrent liabilities 211,579      
Total liabilities 1,468,509      
Stockholder’s equity:        
Common stock 0      
Capital in excess of par value 356,632      
Retained earnings (deficit) (126,683)      
Accumulated other comprehensive income (loss) (2,562)      
Total stockholder’s equity 227,387      
Total liabilities and stockholder’s equity 1,695,896      
Guarantors        
Current assets:        
Cash and cash equivalents 2,217 1,797 10,280  
Restricted Cash and Cash Equivalents 0      
Accounts receivable 2,811 3,944    
Inventories 3,087 3,021    
Other current assets 4,219 3,561    
Total current assets 12,334 12,323    
Property and equipment, net 34,587 34,539    
Goodwill 51,414 51,414    
Intangible assets, net 465,912 466,240    
Intercompany 27,913 30,716    
Investment in subsidiaries 0 0    
Other noncurrent assets 11,965 8,940    
Total assets 604,125 604,172    
Current liabilities:        
Bank indebtedness and other long-term debt 56 50    
Capital lease obligations 0 0    
Accounts payable and accrued expenses 13,381 27,774    
Other current liabilities 328 328    
Total current liabilities 13,765 28,152    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 13    
Deferred tax liability 16,991 17,867    
Intercompany 138,099 121,850    
Other noncurrent liabilities 11,538 10,784    
Total liabilities 180,393 178,666    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Retained earnings (deficit) (42,382) (40,608)    
Accumulated other comprehensive income (loss) 0 0    
Total stockholder’s equity 423,732 425,506    
Total liabilities and stockholder’s equity 604,125 604,172    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 6,675 6,622 $ 8,414  
Restricted Cash and Cash Equivalents 4,142      
Accounts receivable 8,944 9,468    
Inventories 307 295    
Other current assets 2,003 1,100    
Total current assets 22,071 17,485    
Property and equipment, net 8,707 8,593    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 619 671    
Total assets 31,397 26,749    
Current liabilities:        
Bank indebtedness and other long-term debt 0 0    
Capital lease obligations 5 3    
Accounts payable and accrued expenses 8,290 3,270    
Other current liabilities 0 0    
Total current liabilities 8,295 3,273    
Capital lease obligations, less current portion 67 64    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability (1,421) (216)    
Intercompany 25,881 26,508    
Other noncurrent liabilities 258 219    
Total liabilities 33,080 29,848    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Retained earnings (deficit) (2,362) (3,024)    
Accumulated other comprehensive income (loss) (2,562) (3,316)    
Total stockholder’s equity (1,683) (3,099)    
Total liabilities and stockholder’s equity 31,397 26,749    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents   42,235    
Accounts receivable   21,595    
Inventories   19,959    
Other current assets   13,562    
Total current assets   97,351    
Property and equipment, net   585,915    
Goodwill   432,462    
Intangible assets, net   21,855    
Intercompany   129,151    
Investment in subsidiaries   422,407    
Other noncurrent assets   4,318    
Total assets   1,693,459    
Current liabilities:        
Bank indebtedness and other long-term debt   7,600    
Capital lease obligations   418    
Accounts payable and accrued expenses   71,320    
Other current liabilities   3,350    
Total current liabilities   82,688    
Capital lease obligations, less current portion   14,980    
Bank indebtedness and other long-term debt, less current portion   971,320    
Deferred tax liability   184,083    
Intercompany   20,580    
Other noncurrent liabilities   211,262    
Total liabilities   1,484,913    
Stockholder’s equity:        
Common stock   0    
Capital in excess of par value   356,460    
Retained earnings (deficit)   (144,598)    
Accumulated other comprehensive income (loss)   (3,316)    
Total stockholder’s equity   208,546    
Total liabilities and stockholder’s equity   1,693,459    
Successor [Member]        
Current liabilities:        
Bank indebtedness and other long-term debt, less current portion 970,556 971,333    
Sale leaseback obligations, less current portion       $ 0
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Restricted Cash and Cash Equivalents 0      
Accounts receivable (8,513) (9,071)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (8,513) (9,071)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (156,946) (159,867)    
Investment in subsidiaries (422,049) (422,407)    
Other noncurrent assets 0 0    
Total assets (587,508) (591,345)    
Current liabilities:        
Bank indebtedness and other long-term debt 0 0    
Capital lease obligations 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (165,459) (168,938)    
Other noncurrent liabilities 0 0    
Total liabilities (165,459) (168,938)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Retained earnings (deficit) 44,744 43,632    
Accumulated other comprehensive income (loss) 2,562 3,316    
Total stockholder’s equity (422,049) (422,407)    
Total liabilities and stockholder’s equity $ (587,508) $ (591,345)