XML 111 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jan. 03, 2016
Dec. 28, 2014
Feb. 15, 2014
Feb. 14, 2014
Dec. 29, 2013
Dec. 30, 2012
Current assets:            
Accounts receivable $ 25,936 $ 18,835        
Inventories 23,275 18,979        
Current liabilities:            
Capital lease obligations, current portion 421          
Capital lease obligations, less current portion 15,044          
Successor [Member]            
Current assets:            
Cash and cash equivalents 50,654 110,994   $ 19,184    
Accounts receivable 25,936 18,835        
Inventories 23,275 18,979        
Other current assets 18,223          
Total current assets 118,088 169,702        
Property and equipment, net 629,047 681,972        
Goodwill 483,876 483,444 $ 0      
Intangible assets, net 488,095 491,400        
Intercompany 0          
Investment in subsidiaries 0          
Other noncurrent assets 13,929          
Total assets 1,733,035 1,836,113        
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 7,650 9,545        
Capital lease obligations, current portion 421 408        
Accounts payable and accrued expenses 102,364 104,252        
Other current liabilities 3,678 2,990        
Total current liabilities 114,113 117,195        
Capital lease obligations, less current portion 15,044 15,476        
Bank indebtedness and other long-term debt, less current portion 971,333 974,354        
Deferred tax liability 201,734 218,972        
Intercompany 0 0        
Other noncurrent liabilities 222,265 217,530        
Total liabilities 1,524,489 1,543,527        
Stockholders’ equity:            
Common stock 0 0        
Capital in excess of par value 356,460 355,587        
Retained earnings (deficit) (144,598) (62,088)        
Accumulated other comprehensive income (loss) (3,316) (913)        
Total stockholders’ equity 208,546 292,586        
Total liabilities and stockholders’ equity 1,733,035 1,836,113        
Successor [Member] | Issuer [Member]            
Current assets:            
Cash and cash equivalents 42,235 97,020        
Accounts receivable 21,595 13,209        
Inventories 19,959 15,008        
Other current assets 13,562 15,642        
Total current assets 97,351 140,879        
Property and equipment, net 585,915 638,239        
Goodwill 432,462 432,462        
Intangible assets, net 21,855 24,649        
Intercompany 129,151 129,429        
Investment in subsidiaries 422,407 428,836        
Other noncurrent assets 4,318 3,683        
Total assets 1,693,459 1,798,177        
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 7,600 9,500        
Capital lease obligations, current portion 418 405        
Accounts payable and accrued expenses 71,320 82,995        
Other current liabilities 3,350 2,990        
Total current liabilities 82,688 95,890        
Capital lease obligations, less current portion 14,980 15,395        
Bank indebtedness and other long-term debt, less current portion 971,320 974,287        
Deferred tax liability 184,083 203,814        
Intercompany 20,580 6,309        
Other noncurrent liabilities 211,262 209,896        
Total liabilities 1,484,913 1,505,591        
Stockholders’ equity:            
Common stock 0 0        
Capital in excess of par value 356,460 355,587        
Retained earnings (deficit) (144,598) (62,088)        
Accumulated other comprehensive income (loss) (3,316) (913)        
Total stockholders’ equity 208,546 292,586        
Total liabilities and stockholders’ equity 1,693,459 1,798,177        
Successor [Member] | Guarantor [Member]            
Current assets:            
Cash and cash equivalents 1,797 6,427        
Accounts receivable 3,944 5,487        
Inventories 3,021 3,596        
Other current assets 3,561 3,212        
Total current assets 12,323 18,722        
Property and equipment, net 34,539 33,064        
Goodwill 51,414 50,982        
Intangible assets, net 466,240 466,751        
Intercompany 30,716 25,090        
Investment in subsidiaries 0 0        
Other noncurrent assets 8,940 5,875        
Total assets 604,172 600,484        
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 50 45        
Capital lease obligations, current portion 0 0        
Accounts payable and accrued expenses 27,774 21,989        
Other current liabilities 328 0        
Total current liabilities 28,152 22,034        
Capital lease obligations, less current portion 0 0        
Bank indebtedness and other long-term debt, less current portion 13 67        
Deferred tax liability 17,867 14,378        
Intercompany 121,850 126,497        
Other noncurrent liabilities 10,784 7,472        
Total liabilities 178,666 170,448        
Stockholders’ equity:            
Common stock 0 0        
Capital in excess of par value 466,114 465,451        
Retained earnings (deficit) (40,608) (35,415)        
Accumulated other comprehensive income (loss) 0 0        
Total stockholders’ equity 425,506 430,036        
Total liabilities and stockholders’ equity 604,172 600,484        
Successor [Member] | Non-Guarantors [Member]            
Current assets:            
Cash and cash equivalents 6,622 7,547        
Accounts receivable 9,468          
Inventories 295          
Other current assets 1,100          
Total current assets 17,485          
Property and equipment, net 8,593          
Goodwill 0          
Intangible assets, net 0 0        
Intercompany 0          
Investment in subsidiaries 0          
Other noncurrent assets 671          
Total assets 26,749          
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 0 0        
Capital lease obligations, current portion 3          
Accounts payable and accrued expenses 3,270          
Other current liabilities 0          
Total current liabilities 3,273          
Capital lease obligations, less current portion 64          
Bank indebtedness and other long-term debt, less current portion 0          
Deferred tax liability (216)          
Intercompany 26,508          
Other noncurrent liabilities 219          
Total liabilities 29,848          
Stockholders’ equity:            
Common stock 0          
Capital in excess of par value 3,241          
Retained earnings (deficit) (3,024)          
Accumulated other comprehensive income (loss) (3,316)          
Total stockholders’ equity (3,099)          
Total liabilities and stockholders’ equity 26,749          
Successor [Member] | Reportable Legal Entities [Member] | Issuer [Member]            
Current assets:            
Cash and cash equivalents 42,235 97,020        
Successor [Member] | Reportable Legal Entities [Member] | Guarantor [Member]            
Current assets:            
Cash and cash equivalents 1,797 6,427        
Successor [Member] | Reportable Legal Entities [Member] | Non-Guarantors [Member]            
Current assets:            
Cash and cash equivalents 6,622 7,547        
Successor [Member] | Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0 0        
Accounts receivable (9,071)          
Inventories 0          
Other current assets 0          
Total current assets (9,071)          
Property and equipment, net 0          
Goodwill 0          
Intangible assets, net 0 0        
Intercompany (159,867)          
Investment in subsidiaries (422,407)          
Other noncurrent assets 0          
Total assets (591,345)          
Current liabilities:            
Bank indebtedness and other long-term debt, current portion 0 0        
Capital lease obligations, current portion 0          
Accounts payable and accrued expenses 0          
Other current liabilities 0          
Total current liabilities 0          
Capital lease obligations, less current portion 0          
Bank indebtedness and other long-term debt, less current portion 0          
Deferred tax liability 0          
Intercompany (168,938)          
Other noncurrent liabilities 0          
Total liabilities (168,938)          
Stockholders’ equity:            
Common stock 0          
Capital in excess of par value (469,355)          
Retained earnings (deficit) 43,632          
Accumulated other comprehensive income (loss) 3,316          
Total stockholders’ equity (422,407)          
Total liabilities and stockholders’ equity $ (591,345)          
Predecessor [Member]            
Current assets:            
Cash and cash equivalents   110,994   19,184 $ 20,686 $ 19,636
Accounts receivable   18,835        
Inventories   18,979        
Other current assets   20,894        
Total current assets   169,702        
Property and equipment, net   681,972        
Goodwill   483,444        
Intangible assets, net   491,400        
Intercompany   0        
Investment in subsidiaries   0        
Other noncurrent assets   9,595        
Total assets   1,836,113        
Predecessor [Member] | Issuer [Member]            
Current assets:            
Cash and cash equivalents         10,177 11,321
Predecessor [Member] | Guarantor [Member]            
Current assets:            
Cash and cash equivalents       120 1,914 248
Predecessor [Member] | Non-Guarantors [Member]            
Current assets:            
Cash and cash equivalents       $ 12,413    
Predecessor [Member] | Reportable Legal Entities [Member] | Non-Guarantors [Member]            
Current assets:            
Cash and cash equivalents   7,547     8,595 8,067
Accounts receivable   3,797        
Inventories   375        
Other current assets   2,040        
Total current assets   13,759        
Property and equipment, net   10,669        
Goodwill   0        
Intercompany   32,655        
Investment in subsidiaries   0        
Other noncurrent assets   37        
Total assets   57,120        
Current liabilities:            
Capital lease obligations, current portion   3        
Accounts payable and accrued expenses   (248)        
Other current liabilities   0        
Total current liabilities   (245)        
Capital lease obligations, less current portion   81        
Bank indebtedness and other long-term debt, less current portion   0        
Deferred tax liability   780        
Intercompany   57,542        
Other noncurrent liabilities   162        
Total liabilities   58,320        
Stockholders’ equity:            
Common stock   0        
Capital in excess of par value   3,089        
Retained earnings (deficit)   (3,376)        
Accumulated other comprehensive income (loss)   (913)        
Total stockholders’ equity   (1,200)        
Total liabilities and stockholders’ equity   57,120        
Predecessor [Member] | Eliminations [Member]            
Current assets:            
Cash and cash equivalents   0     $ 0 $ 0
Accounts receivable   (3,658)        
Inventories   0        
Other current assets   0        
Total current assets   (3,658)        
Property and equipment, net   0        
Goodwill   0        
Intercompany   (187,174)        
Investment in subsidiaries   (428,836)        
Other noncurrent assets   0        
Total assets   (619,668)        
Current liabilities:            
Capital lease obligations, current portion   0        
Accounts payable and accrued expenses   (484)        
Other current liabilities   0        
Total current liabilities   (484)        
Capital lease obligations, less current portion   0        
Bank indebtedness and other long-term debt, less current portion   0        
Deferred tax liability   0        
Intercompany   (190,348)        
Other noncurrent liabilities   0        
Total liabilities   (190,832)        
Stockholders’ equity:            
Common stock   0        
Capital in excess of par value   (468,540)        
Retained earnings (deficit)   38,791        
Accumulated other comprehensive income (loss)   913        
Total stockholders’ equity   (428,836)        
Total liabilities and stockholders’ equity   $ (619,668)