XML 40 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Goodwill and Intangible Assets, Net:
The following table presents changes in the carrying value of goodwill for the periods ended January 3, 2016 and December 28, 2014:
 
Successor
 
January 3, 2016
 
December 28, 2014
 
(in thousands)
Balance at beginning of period
$
483,444

 
$

   Goodwill assigned in connection with Merger (1)

 
432,058

   Goodwill assigned in acquisition of Peter Piper Pizza (2) (3)
432

 
50,982

   Other additions (4)

 
404

Balance at end of period
$
483,876

 
$
483,444

__________________
(1)
See Note 2 “Acquisition of CEC Entertainment, Inc.” for a discussion of goodwill recorded in connection with Merger.
(2)
See Note 3 “Acquisition of Peter Piper Pizza” for a discussion of goodwill recorded in connection with the PPP Acquisition.
(3)
During Fiscal 2015, we recorded certain adjustments to the initial PPP purchase price allocation related to the final settlement of net working capital, the valuation of favorable and unfavorable lease interests, the valuation of PPP’s tradename and the valuation of net operating losses acquired and other tax positions that resulted in a net increase to goodwill of $0.4 million. See Note 3 “Acquisition of Peter Piper Pizza” for a discussion of the measurement period adjustments.
(4)
Other additions for the 317 day period ended December 28, 2014 represents goodwill related to a franchise the Company acquired in the second quarter of 2014.
The following table presents our indefinite and definite-lived intangible assets at January 3, 2016 and December 28, 2014:
 
 
 
Successor
 
 
 
January 3, 2016
 
December 28, 2014
 
Weighted Average Life (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
(in thousands)
Chuck E. Cheese's tradename
Indefinite
 
$
400,000

 
$

 
$
400,000

 
$
400,000

 
$

 
$
400,000

Peter Piper Pizza tradename (2)
Indefinite
 
26,700

 

 
26,700

 
24,800

 

 
24,800

Favorable lease agreements (1) (2)
10
 
14,880

 
(3,686
)
 
11,194

 
16,000

 
(1,679
)
 
14,321

Franchise agreements
25
 
53,300

 
(3,099
)
 
50,201

 
53,300

 
(1,021
)
 
52,279

 
 
 
$
494,880

 
$
(6,785
)
 
$
488,095

 
$
494,100

 
$
(2,700
)
 
$
491,400

__________________
(1)
In connection with the Merger and the PPP Acquisition, we also recorded unfavorable lease liabilities of $10.2 million and $3.9 million, respectively, which are included in “Other current liabilities” and “Other noncurrent liabilities” in our Consolidated Balance Sheets. Such amounts are being amortized over a weighted average life of 10 years, and are included in “Rent expense” in our Consolidated Statements of Earnings for the Successor periods.
(2)
During Fiscal 2015 we recorded adjustments related to the valuation of the favorable lease agreements intangible asset and PPP’s tradename of $(1.1) million and $1.9 million, respectively, recorded in connection with the PPP Acquisition. See Note 3 “Acquisition of Peter Piper Pizza” for a discussion of these adjustments.
Our estimated future amortization expense related to the favorable lease agreements and franchise agreements is set forth as follows (in thousands):
 
 
Favorable Lease Agreements
 
Franchise Agreements
    Fiscal 2016
 
$
1,938

 
$
2,049

    Fiscal 2017
 
1,659

 
2,049

    Fiscal 2018
 
1,246

 
2,049

    Fiscal 2019
 
1,102

 
2,049

    Fiscal 2020
 
1,050

 
2,088

    Thereafter
 
4,199

 
39,917

 
 
$11,194
 
$50,201

Amortization expense related to favorable lease agreements was $2.0 million and $1.7 million, respectively, for Fiscal 2015 and the 317 day period ended December 28, 2014, and is included in “Rent expense” in our Consolidated Statements of Earnings. Amortization expense related to franchise agreements was $2.0 million and $1.0 million, respectively, for Fiscal 2015 and the 317 day period ended December 28, 2014, and is included in “General and administrative expenses” in our Consolidated Statements of Earnings. As we did not have any intangible assets related to favorable lease agreements or franchise agreements prior to the Merger, we did not incur any amortization expense related to favorable lease agreements for the 47 day period ended February 14, 2014 and Fiscal 2013.