XML 56 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Indebtedness and Interest Expense
9 Months Ended
Sep. 27, 2015
Debt Disclosure [Abstract]  
Indebtedness and Interest Expense
Indebtedness and Interest Expense:
 Our long-term debt consisted of the following for the periods presented:
 
Successor
 
September 27,
2015
 
December 28,
2014
 
(in thousands)
Term loan facility
$
750,500

 
$
756,200

Senior notes
255,000

 
255,000

Note payable
80

 
113

     Total debt outstanding
1,005,580

 
1,011,313

Less:
 
 
 
    Unamortized original issue discount
(2,922
)
 
(3,327
)
    Current portion
(9,548
)
 
(9,545
)
Bank indebtedness and other long-term debt, less current portion
$
993,110

 
$
998,441


We were in compliance with the debt covenants in effect as of September 27, 2015 for both the Secured Credit Facilities and the senior notes. For further discussion regarding the debt covenants, see Secured Credit Facilities and Senior Unsecured Debt sections below.
Secured Credit Facilities
As of September 27, 2015, we had $750.5 million (excluding the original issue discount) outstanding under the Term loan facility, no borrowings outstanding under the revolving credit facility and $10.9 million of letters of credit issued but undrawn. The Secured Facilities require scheduled quarterly payments on the term loan equal to 0.25% of the original principal amount of the Term loan from July 2014 to December 2020, with the remaining balance paid at maturity, February 14, 2021.
Borrowings under the Secured Credit Facilities bear interest at a rate equal to, at our option, either (a) a London Interbank Offered Rate (“LIBOR”) determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowings, adjusted for certain additional costs, subject to a 1.00% floor in the case of term loans or (b) a base rate determined by reference to the highest of (i) the federal funds effective rate plus 0.50%; (ii) the prime rate of Deutsche Bank AG New York Branch; and (iii) the one-month adjusted LIBOR plus 1.00%, in each case plus an applicable margin. The applicable margin for borrowings is 3.00% with respect to LIBOR borrowings and 2.00% with respect to base rate borrowings under the term loan facility and base rate borrowings and swingline borrowings under the revolving credit facility. During the nine months ended September 27, 2015, the federal funds rate ranged from 0.06% to 0.15%, the prime rate was 3.25% and the one-month LIBOR ranged from 0.17% to 0.22%.
The weighted average effective interest rate incurred on our borrowings under our Secured Credit Facilities was 4.6% for the nine months ended September 27, 2015, and 4.8% for the 226 day period ended September 28, 2014, which includes amortization of debt issuance costs related to our Secured Credit Facilities, amortization of our term loan facility original issue discount and commitment and other fees related to our Secured Credit Facilities.
As of September 27, 2015, the borrowings under the revolving credit facility were less than 30% of the outstanding commitments; therefore, the springing financial maintenance covenant under our revolving credit facility was not in effect.
Senior Unsecured Debt
Our $255.0 million aggregate principal amount borrowings of 8.000% Senior Notes due 2022 (the “senior notes”) bear interest at a rate of 8.000% per year and mature on February 15, 2022.
Our obligations under the senior notes are fully and unconditionally guaranteed, jointly and severally, by our present and future direct and indirect wholly-owned material domestic subsidiaries that guarantee our Secured Credit Facilities.
The indenture contains restrictive covenants that limit our ability to, among other things: incur additional debt or issue certain preferred shares; create liens on certain assets; make certain loans or investments (including acquisitions); pay dividends on or make distributions in respect of our capital stock or make other restricted payments; consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; sell assets; enter into certain transactions with our affiliates; and restrict
dividends from our subsidiaries.
The weighted average effective interest rate incurred on borrowings under our senior notes was 8.3% for the nine months ended September 27, 2015 and 8.3% for the 226 day period ended September 28, 2014, which included amortization of debt issuance costs and other fees related to our senior notes.
Interest Expense
Interest expense consisted of the following for the periods presented:
 
Successor
 
Three Months Ended
 
September 27,
2015
 
September 28, 2014
 
(in thousands)
Term loan facility (1)
$
7,724

 
$
8,725

Senior notes
5,157

 
5,169

Capital lease obligations
447

 
469

Sale leaseback obligations
2,765

 
932

Amortization of debt issuance costs
1,002

 
1,001

Other
114

 
(322
)
 
$
17,209

 
$
15,974

 
Successor
 
 
Predecessor
 
Nine Months Ended
 
For the 226 Day Period Ended
 
 
For the 47 Day Period Ended
 
September 27,
2015
 
September 28, 2014
 
 
February 14, 2014
 
(in thousands)
Term loan facility (1)
$
23,229

 
$
21,586

 
 
$

Senior notes
15,470

 
12,592

 
 

Bridge Loan facility (2)

 
4,943

 
 

Predecessor Facility

 

 
 
745

Capital lease obligations
1,349

 
1,082

 
 
275

Sale leaseback obligations
8,331

 
932

 
 

Amortization of debt issuance costs
3,004

 
2,487

 
 
58

Other
648

 
(366
)
 
 
73

 
$
52,031

 
$
43,256

 
 
$
1,151

 __________________
(1)    Includes amortization of original issue discount.
(2)    The 226 day period ended September 28, 2014 includes Bridge Loan debt issuance costs of $4.7 million and interest of $0.2 million.
The weighted average effective interest rate incurred on our borrowings under our Secured Credit Facilities and senior notes was 5.5% for the nine months ended September 27, 2015, and 6.4% for the 226 day period ended September 28, 2014. Excluding the impact of $4.9 million of issuance costs and interest relating to the bridge loan facility, our weighted average effective rate would have been 5.7% for the 226 day period ended September 28, 2014. The weighted average effective interest rate incurred on our borrowings under our Predecessor Facility for the 47 day period ended February 14, 2014 was 1.6%.