XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 2 Months Ended
Mar. 30, 2014
Mar. 29, 2015
Feb. 14, 2014
Successor [Member]      
REVENUES:      
Food and beverage sales $ 62,277us-gaap_FoodAndBeverageRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
$ 116,537us-gaap_FoodAndBeverageRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Entertainment and merchandise sales 78,613us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
144,744us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total company store sales 140,890us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
261,281us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Franchise fees and royalties 686us-gaap_FranchiseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
4,227us-gaap_FranchiseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total revenues 141,576us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
265,508us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Company store operating costs:      
Cost of food and beverage (exclusive of items shown separately below) 15,697us-gaap_FoodAndBeverageCostOfSales
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
29,225us-gaap_FoodAndBeverageCostOfSales
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Cost of entertainment and merchandise (exclusive of items shown separately below) 4,830us-gaap_OtherCostOfOperatingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
8,522us-gaap_OtherCostOfOperatingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total cost of food, beverage, entertainment and merchandise 20,527us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
37,747us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Labor expenses 31,948us-gaap_LaborAndRelatedExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
67,173us-gaap_LaborAndRelatedExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Depreciation and amortization 18,475us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
29,241us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Rent expense 7,710us-gaap_LeaseAndRentalExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
24,458us-gaap_LeaseAndRentalExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other store operating expenses 16,639us-gaap_OtherCostAndExpenseOperating
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
33,519us-gaap_OtherCostAndExpenseOperating
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total company store operating costs 95,299us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
192,138us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other costs and expenses:      
Advertising expense 5,137us-gaap_AdvertisingExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
11,452us-gaap_AdvertisingExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
General and administrative expenses 6,828us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
17,190us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Transaction and severance costs 37,679cec_BusinessCombinationsTransactionAndSeveranceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
41cec_BusinessCombinationsTransactionAndSeveranceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total operating costs and expenses 144,943us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
220,821us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Operating income (loss) (3,367)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
44,687us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Interest Income (Expense), Net 12,043us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
17,499us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income (loss) before income taxes (15,410)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
27,188us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income tax expense (benefit) (1,538)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
12,446us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Net income (loss) (13,872)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
14,742us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Predecessor [Member]      
REVENUES:      
Food and beverage sales     50,897us-gaap_FoodAndBeverageRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Entertainment and merchandise sales     62,659us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total company store sales     113,556us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Franchise fees and royalties     687us-gaap_FranchiseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total revenues     114,243us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Company store operating costs:      
Cost of food and beverage (exclusive of items shown separately below)     12,285us-gaap_FoodAndBeverageCostOfSales
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cost of entertainment and merchandise (exclusive of items shown separately below)     3,729us-gaap_OtherCostOfOperatingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total cost of food, beverage, entertainment and merchandise     16,014us-gaap_CostOfGoodsAndServicesSold
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Labor expenses     31,998us-gaap_LaborAndRelatedExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Depreciation and amortization     9,733us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Rent expense     12,365us-gaap_LeaseAndRentalExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other store operating expenses     15,760us-gaap_OtherCostAndExpenseOperating
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total company store operating costs     85,870us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other costs and expenses:      
Advertising expense     5,903us-gaap_AdvertisingExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
General and administrative expenses     7,963us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Transaction and severance costs     11,634cec_BusinessCombinationsTransactionAndSeveranceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total operating costs and expenses     111,370us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Operating income (loss)     2,873us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Interest Income (Expense), Net     1,151us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income (loss) before income taxes     1,722us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income tax expense (benefit)     1,018us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net income (loss)     704us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Retained Earnings [Member] | Successor [Member]      
Other costs and expenses:      
Net income (loss)   14,742us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Retained Earnings [Member] | Predecessor [Member]      
Other costs and expenses:      
Net income (loss)     $ 704us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember