XML 36 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition of CEC Entertainment, Inc. - Value of Net Assets Acquired (Details) (CEC Entertainment, Inc. [Member], USD $)
In Thousands, unless otherwise specified
0 Months Ended
Feb. 14, 2014
Feb. 14, 2014
CEC Entertainment, Inc. [Member]
   
Business Acquisition [Line Items]    
Payments to Acquire Businesses, Gross $ 946,898us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
 
Cash and cash equivalents 19,184us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
19,184us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Accounts receivable 22,185us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
22,185us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Inventories 21,696us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
21,696us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Other current assets 16,463us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
16,463us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Property, plant and equipment 718,066us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
718,066us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Property under capital lease 15,530cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedPropertyUnderLeases
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
15,530cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedPropertyUnderLeases
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Favorable lease interests 14,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedFavorableLeaseInterest
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
14,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedFavorableLeaseInterest
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Chuck E. Cheese's tradename 400,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedTradename
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
400,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedTradename
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Franchise agreements 14,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedFranchiseAgreements
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
14,000cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedFranchiseAgreements
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Other non-current assets 9,872us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
9,872us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Indebtedness (348,000)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDebt
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
(348,000)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDebt
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Capital Leases (15,530)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
(15,530)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Unfavorable lease interests (10,160)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedUnfavorableLeaseInterests
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
(10,160)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedUnfavorableLeaseInterests
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Deferred taxes (268,946)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredTaxLiabilities
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
(268,946)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredTaxLiabilities
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Other current and non-current liabilities (93,520)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherCurrentandNoncurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
(93,520)cec_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherCurrentandNoncurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Net assets acquired 514,840us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
514,840us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
Excess purchase price allocated to goodwill $ 432,058us-gaap_GoodwillFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
[1] $ 432,058us-gaap_GoodwillFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= cec_CECEntertainmentInc.Member
[1]
[1] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjBhMzRlNGVkN2ZhNTRmMzI5M2JmODg2MGIwZWExMmQyfFRleHRTZWxlY3Rpb246QTlFRkI1NUUxREIzQjA5NjUyMUMyOTg1QkVGMkY4OEQM}