Acquisition of Peter Piper Pizza (Tables) (Peter Piper Pizza [Member])

12 Months Ended

Dec. 28, 2014

Peter Piper Pizza [Member]

Business Acquisition [Line Items]

Schedule of Fair Values Assigned to Net Assets Acquired

The following table summarizes the fair values assigned to the net assets acquired as of the October 16, 2014 acquisition date (in thousands):

Cash consideration paid	$	118,409
Fair value of assets acquired and liabilities assumed:
Cash and cash equivalents	5,267
Accounts receivable	511
Inventories	820
Other current assets	598
Property, plant and equipment	14,383
Favorable lease interests	2,000
Peter Piper Pizza's tradename	24,800
Franchise agreements	39,300
Other non-current assets	154
Indebtedness	(120		)
Unfavorable lease interests	(3,290		)
Deferred taxes	(12,935		)
Other current and non-current liabilities	(4,061		)
Net assets acquired	67,427
Excess purchase price allocated to goodwill	$	50,982

Schedule of Unaudited Pro Forma Financial Information

The unaudited pro forma financial information presented below does not reflect any synergies or operating cost reductions that may be achieved.

	Twelve Months Ended
	December 28, 2014	December 29, 2013
	(in thousands)
Total revenues	887,018	885,476
Net income (loss)	5,758	(1,328	)