XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 28, 2014
Dec. 29, 2013
Current assets:    
Accounts receivable $ 18,835us-gaap_ReceivablesNetCurrent $ 24,881us-gaap_ReceivablesNetCurrent
Inventories 18,979us-gaap_InventoryNet 19,250us-gaap_InventoryNet
Deferred tax asset 3,943us-gaap_DeferredTaxAssetsNetCurrent 2,091us-gaap_DeferredTaxAssetsNetCurrent
Current liabilities:    
Capital lease obligations, current portion 408us-gaap_CapitalLeaseObligationsCurrent  
Accrued expenses 35,561us-gaap_AccruedLiabilitiesCurrent 34,001us-gaap_AccruedLiabilitiesCurrent
Capital lease obligations, less current portion 15,476us-gaap_CapitalLeaseObligationsNoncurrent  
Deferred tax liability 222,915us-gaap_DeferredTaxLiabilitiesNoncurrent 57,831us-gaap_DeferredTaxLiabilitiesNoncurrent
Accrued insurance 12,146us-gaap_AccruedInsuranceNoncurrent 13,194us-gaap_AccruedInsuranceNoncurrent
Successor [Member]    
Current assets:    
Cash and cash equivalents 110,994us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accounts receivable 18,835us-gaap_ReceivablesNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Inventories 18,979us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Prepaid expenses 20,894us-gaap_PrepaidExpenseCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Deferred tax asset 3,943us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total current assets 173,645us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Property and equipment, net 681,972us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Goodwill 483,444us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Intangible assets, net 491,400us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Deferred financing costs, net 24,087us-gaap_DeferredFinanceCostsNoncurrentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other noncurrent assets 9,595us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total assets 1,864,143us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Current liabilities:    
Bank indebtedness and other long-term debt, current portion 9,545us-gaap_DebtCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Capital lease obligations, current portion 408us-gaap_CapitalLeaseObligationsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accounts payable 43,633us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accrued expenses 35,561us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Unearned revenues 8,906us-gaap_DeferredRevenueCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accrued interest 16,152us-gaap_InterestPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other current liabilities 2,990us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total current liabilities 117,195us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Capital lease obligations, less current portion 15,476us-gaap_CapitalLeaseObligationsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Bank indebtedness and other long-term debt, less current portion 998,441us-gaap_LongTermDebtNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Deferred tax liability 222,915us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accrued insurance 12,146us-gaap_AccruedInsuranceNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other noncurrent liabilities 205,384us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total liabilities 1,571,557us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Stockholders’ equity:    
Common stock 0us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
0us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Capital in excess of par value 355,587us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Retained earnings (deficit) (62,088)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Accumulated other comprehensive income (loss) (913)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Less Predecessor treasury stock, at cost; 44,341,225 shares as of December 29, 2013 0us-gaap_TreasuryStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total stockholders’ equity 292,586us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total liabilities and stockholders’ equity 1,864,143us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Predecessor [Member]    
Current assets:    
Cash and cash equivalents   20,686us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accounts receivable   24,881us-gaap_ReceivablesNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Inventories   19,250us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Prepaid expenses   20,111us-gaap_PrepaidExpenseCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Deferred tax asset   2,091us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total current assets   87,019us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Property and equipment, net   691,454us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Goodwill   3,458us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
[1]
Intangible assets, net   0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Deferred financing costs, net   1,268us-gaap_DeferredFinanceCostsNoncurrentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other noncurrent assets   8,412us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total assets   791,611us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Current liabilities:    
Bank indebtedness and other long-term debt, current portion   0us-gaap_DebtCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Capital lease obligations, current portion   1,014us-gaap_CapitalLeaseObligationsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accounts payable   35,770us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued expenses   34,001us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Unearned revenues   14,504us-gaap_DeferredRevenueCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued interest   977us-gaap_InterestPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other current liabilities   440us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total current liabilities   86,706us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Capital lease obligations, less current portion   20,365us-gaap_CapitalLeaseObligationsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Bank indebtedness and other long-term debt, less current portion   361,500us-gaap_LongTermDebtNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Deferred tax liability   57,831us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued insurance   13,194us-gaap_AccruedInsuranceNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other noncurrent liabilities   91,247us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total liabilities   630,843us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Stockholders’ equity:    
Common stock 0us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
6,187us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Capital in excess of par value   453,702us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Retained earnings (deficit)   853,464us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accumulated other comprehensive income (loss)   4,764us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Less Predecessor treasury stock, at cost; 44,341,225 shares as of December 29, 2013   (1,157,349)us-gaap_TreasuryStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total stockholders’ equity   160,768us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total liabilities and stockholders’ equity   $ 791,611us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
[1] The Predecessor goodwill was eliminated in acquisition accounting. See Note 2 “Acquisition of CEC Entertainment, Inc.” for a discussion of goodwill recorded in connection with the Merger.