XML 81 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Goodwill and Intangible Assets, Net:
The following table presents changes in the carrying value of goodwill for the periods ended December 29, 2013 and December 28, 2014 (in thousands):
Predecessor:
 
Balance at December 29, 2013 (1)
$
3,458

 
 
Successor:
 
     Goodwill assigned in connection with Merger (1)
$
432,058

     Goodwill assigned in acquisition of Peter Piper Pizza (2)
50,982

     Other additions (3)
404

Balance at December 28, 2014
$
483,444

_________________________
(1)
The Predecessor goodwill was eliminated in acquisition accounting. See Note 2 “Acquisition of CEC Entertainment, Inc.” for a discussion of goodwill recorded in connection with the Merger.
(2)
See Note 3 “Acquisition of Peter Piper Pizza” for a discussion of goodwill recorded in connection with the Peter Piper Pizza acquisition.
(3)
Represents goodwill related to a franchisee the Company acquired in the second quarter of 2014.
The following table presents our indefinite and definite-lived intangible assets at December 28, 2014. We did not have any indefinite or definite-lived intangible assets prior to the Merger.
 
Successor
 
Weighted Average Life (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
(in thousands)
Chuck E. Cheese’s tradename
Indefinite
 
$
400,000

 
$

 
$
400,000

Peter Piper Pizza tradename
Indefinite
 
$
24,800

 

 
24,800

Favorable lease agreements (1)
10
 
16,000

 
(1,679
)
 
14,321

Franchise agreements
25
 
53,300

 
(1,021
)
 
52,279

 
 
 
$
494,100

 
$
(2,700
)
 
$
491,400

_________________
(1)
In connection with the Merger and the PPP Acquisition, we also recorded unfavorable lease liabilities of $10.2 million and $3.3 million, respectively, which are included in “Other current liabilities” and “Other non-current liabilities” in our Consolidated Balance Sheets for the Successor period. Such amounts are being amortized over a weighted average life of 10 years, which is included in “Rent expense” in our
Consolidated Statements of Earnings for the Successor period.

    
Our estimated future amortization expense related to the favorable lease agreements and franchise agreements is set forth as follows (in thousands):
 
 
Favorable Lease Agreements
 
Franchise Agreements
    Fiscal 2015
 
2,109

 
2,070

    Fiscal 2016
 
1,987

 
2,053

    Fiscal 2017
 
1,709

 
2,053

    Fiscal 2018
 
1,365

 
2,053

    Fiscal 2019
 
1,221

 
2,053

    Thereafter
 
5,930

 
41,997

 
 
14,321

 
$
52,279



Amortization expense related to favorable lease agreements was $1.7 million for the 317 day period ended December 28, 2014, and is included in “Rent expense” in our Consolidated Statements of Earnings. Amortization expense related to franchise agreements was $1.0 million for the 317 day period ended December 28, 2014, and is included in “General and administrative expenses” in our Consolidated Statements of Earnings. As we did not have any intangible assets related to favorable lease agreements or franchise agreements prior to the Merger, we did not incur any amortization expense related to favorable lease agreements for the 47 day period ended February 14, 2014, Fiscal 2013 and Fiscal 2012.