XML 62 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Schedules - Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
7 Months Ended 2 Months Ended 9 Months Ended 2 Months Ended 9 Months Ended 2 Months Ended 9 Months Ended 2 Months Ended 9 Months Ended 7 Months Ended 2 Months Ended 9 Months Ended
Sep. 28, 2014
Successor [Member]
Sep. 28, 2014
Successor [Member]
Issuer
Sep. 28, 2014
Successor [Member]
Guarantor
Sep. 28, 2014
Successor [Member]
Non-Guarantors
Feb. 14, 2014
Predecessor [Member]
Sep. 29, 2013
Predecessor [Member]
Feb. 14, 2014
Predecessor [Member]
Issuer
Sep. 29, 2013
Predecessor [Member]
Issuer
Feb. 14, 2014
Predecessor [Member]
Guarantor
Sep. 29, 2013
Predecessor [Member]
Guarantor
Feb. 14, 2014
Predecessor [Member]
Non-Guarantors
Sep. 29, 2013
Predecessor [Member]
Non-Guarantors
Sep. 28, 2014
Eliminations
Successor [Member]
Feb. 14, 2014
Eliminations
Predecessor [Member]
Sep. 29, 2013
Eliminations
Predecessor [Member]
Cash flows provided by (used in) operating activities:                              
Net Cash Provided by (Used in) Operating Activities $ 37,462 $ 93,262 $ (68,202) $ 12,402 $ 22,314 $ 123,755 $ (12,224) $ 222,077 $ 29,906 $ (99,747) $ 4,632 $ 1,425 $ 0 $ 0 $ 0
Cash flows provided by (used in) investing activities:                              
Acquisition of Predecessor (946,898) (946,898) 0 0 0 0             0    
Intercompany Note, Investing 0 (41,149) 375,358 0 0 0 0 0 (17,601) 143,339 0 0 (334,209) 17,601 (143,339)
Payments to Acquire Property, Plant, and Equipment (40,395) (33,374) (3,667) (3,354) (9,710) (54,446) (8,538) (48,684) (1,082) (4,843) (90) (919) 0 0 0
Proceeds from sale of property and equipment 350 0 350 0 51 2,260 (2) 1,888 53 372 0 0 0 0 0
Payments for (Proceeds from) Other Investing Activities 0       0 678   678   0   0     0
Net cash used in investing activities (986,943) (1,021,421) 372,041 (3,354) (9,659) (51,508) (8,540) (46,118) (18,630) 138,868 (90) (919) (334,209) 17,601 (143,339)
Proceeds from secured credit facilities, net of original issue discount 756,200 756,200 0 0 0 0             0    
Proceeds from senior notes 255,000 255,000 0 0 0 0             0    
Repayment of Predecessor Facility (348,000) 0 (348,000) 0 0 0             0    
Repayments on senior term loan (1,900) (1,900) 0 0 0 0             0    
Cash flows from financing activities:                              
Intercompany Note, Financing 0 (375,539) 44,055 (2,725) 0 0 17,571 (145,996) 430 1,757 (400) 900 334,209 (17,601) 143,339
Net repayments on revolving credit facility 0       (13,500) (41,000) 0 0 (13,500) (41,000) 0 0   0 0
Proceeds from sale leaseback transaction 183,685 183,685 0 0 0 0             0    
Payment of debt financing costs (27,575) (27,575) 0 0 0 0             0    
Repayments of Long-term Capital Lease Obligations (204) (204) 0 0 (164) (697) (153) (646) 0 0 (11) (51) 0 0 0
Payments of Dividends (890) (890) 0 0 (38) (8,445) (38) (8,445) 0 0 0 0 0 0 0
Excess tax benefit realized from stock-based compensation 5,043 5,043 0 0 0 249   249   0   0 0   0
Payments for Repurchase of Other Equity 0       (142) (2,191) (142) (2,191) 0 0 0 0   0 0
Equity contribution 350,000 350,000 0 0 0 0             0    
Payments for Repurchase of Common Stock 0       0 (18,112)   (18,112)   0   0     0
Net cash provided by (used in) financing activities 1,171,359 1,143,820 (303,945) (2,725) (13,844) (70,196) 17,238 (175,141) (13,070) (39,243) (411) 849 334,209 (17,601) 143,339
Effect of foreign exchange rate changes on cash (77) 0 0 (77) (313) (303) 0 0 0 0 (313) (303) 0 0 0
Cash and Cash Equivalents, Period Increase (Decrease) 221,801 215,661 (106) 6,246 (1,502) 1,748 (3,526) 818 (1,794) (122) 3,818 1,052 0 0 0
Cash and cash equivalents at beginning of period 19,184 6,653 120 12,411 20,686 19,636 10,177 11,321 1,914 248 8,595 8,067 0 0 0
Cash and cash equivalents at end of period $ 240,985 $ 222,314 $ 14 $ 18,657 $ 19,184 $ 21,384 $ 6,651 $ 12,139 $ 120 $ 126 $ 12,413 $ 9,119 $ 0 $ 0 $ 0