XML 75 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Schedules - Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2014
Feb. 14, 2014
Dec. 29, 2013
Sep. 29, 2013
Dec. 30, 2012
Predecessor [Member]
         
Current assets:          
Cash and cash equivalents   $ 19,184 $ 20,686 $ 21,384 $ 19,636
Accounts receivable     24,881    
Inventories     19,250    
Other current assets     22,202    
Total current assets     87,019    
Property and equipment, net     691,454    
Goodwill     3,458    
Intangible assets, net     0    
Intercompany     0    
Investment in subsidiaries     0    
Other noncurrent assets     9,680    
Total assets     791,611    
Current liabilities:          
Bank indebtedness and other long-term debt, current portion     0    
Capital lease obligations, current portion     1,014    
Accounts payable and accrued expenses     85,252    
Other current liabilities     440    
Total current liabilities     86,706    
Capital lease obligations, less current portion     20,365    
Bank indebtedness and other long-term debt, less current portion     361,500    
Deferred tax liability     57,831    
Intercompany     0    
Other noncurrent liabilities     104,441    
Total liabilities     630,843    
Stockholders’ equity:          
Common stock 0   6,187    
Capital in excess of par value     453,702    
Retained earnings (deficit)     853,464    
Accumulated other comprehensive income (loss)     4,764    
Less treasury stock     (1,157,349)    
Total stockholders’ equity   173,016 160,768    
Total liabilities and stockholders’ equity     791,611    
Predecessor [Member] | Issuer
         
Current assets:          
Cash and cash equivalents   6,651 10,177 12,139 11,321
Accounts receivable     22,686    
Inventories     15,865    
Other current assets     16,367    
Total current assets     65,095    
Property and equipment, net     661,593    
Goodwill     3,458    
Intercompany     20,689    
Investment in subsidiaries     6,190    
Other noncurrent assets     4,333    
Total assets     761,358    
Current liabilities:          
Capital lease obligations, current portion     947    
Accounts payable and accrued expenses     61,680    
Other current liabilities     440    
Total current liabilities     63,067    
Capital lease obligations, less current portion     19,752    
Bank indebtedness and other long-term debt, less current portion     0    
Deferred tax liability     58,996    
Intercompany     362,748    
Other noncurrent liabilities     96,027    
Total liabilities     600,590    
Stockholders’ equity:          
Common stock     6,187    
Capital in excess of par value     453,702    
Retained earnings (deficit)     853,464    
Accumulated other comprehensive income (loss)     4,764    
Less treasury stock     (1,157,349)    
Total stockholders’ equity     160,768    
Total liabilities and stockholders’ equity     761,358    
Predecessor [Member] | Guarantor
         
Current assets:          
Cash and cash equivalents   120 1,914 126 248
Accounts receivable     1,420    
Inventories     2,965    
Other current assets     3,222    
Total current assets     9,521    
Property and equipment, net     15,242    
Goodwill     0    
Intercompany     379,695    
Investment in subsidiaries     0    
Other noncurrent assets     5,305    
Total assets     409,763    
Current liabilities:          
Capital lease obligations, current portion     0    
Accounts payable and accrued expenses     21,665    
Other current liabilities     0    
Total current liabilities     21,665    
Capital lease obligations, less current portion     0    
Bank indebtedness and other long-term debt, less current portion     361,500    
Deferred tax liability     0    
Intercompany     12,224    
Other noncurrent liabilities     4,432    
Total liabilities     399,821    
Stockholders’ equity:          
Common stock     0    
Capital in excess of par value     0    
Retained earnings (deficit)     9,942    
Accumulated other comprehensive income (loss)     0    
Less treasury stock     0    
Total stockholders’ equity     9,942    
Total liabilities and stockholders’ equity     409,763    
Predecessor [Member] | Non-Guarantors
         
Current assets:          
Cash and cash equivalents   12,413 8,595 9,119 8,067
Accounts receivable     3,752    
Inventories     420    
Other current assets     2,613    
Total current assets     15,380    
Property and equipment, net     14,619    
Goodwill     0    
Intercompany     1,636    
Investment in subsidiaries     0    
Other noncurrent assets     1,344    
Total assets     32,979    
Current liabilities:          
Capital lease obligations, current portion     67    
Accounts payable and accrued expenses     1,907    
Other current liabilities     0    
Total current liabilities     1,974    
Capital lease obligations, less current portion     613    
Bank indebtedness and other long-term debt, less current portion     0    
Deferred tax liability     184    
Intercompany     29,978    
Other noncurrent liabilities     3,982    
Total liabilities     36,731    
Stockholders’ equity:          
Common stock     0    
Capital in excess of par value     0    
Retained earnings (deficit)     (8,516)    
Accumulated other comprehensive income (loss)     4,764    
Less treasury stock     0    
Total stockholders’ equity     (3,752)    
Total liabilities and stockholders’ equity     32,979    
Successor [Member]
         
Current assets:          
Cash and cash equivalents 240,985 19,184      
Accounts receivable 13,425        
Inventories 18,228        
Other current assets 21,825        
Total current assets 294,463        
Property and equipment, net 682,718        
Goodwill 430,697        
Intangible assets, net 426,304        
Intercompany 0        
Investment in subsidiaries 0        
Other noncurrent assets 33,811        
Total assets 1,867,993        
Current liabilities:          
Bank indebtedness and other long-term debt, current portion 7,600        
Capital lease obligations, current portion 397        
Accounts payable and accrued expenses 98,704        
Other current liabilities 2,904        
Total current liabilities 109,605        
Capital lease obligations, less current portion 15,585        
Bank indebtedness and other long-term debt, less current portion 1,002,037        
Deferred tax liability 213,219        
Intercompany 0        
Other noncurrent liabilities 212,393        
Total liabilities 1,552,839        
Stockholders’ equity:          
Common stock 0   0    
Capital in excess of par value 355,240        
Retained earnings (deficit) (39,935)        
Accumulated other comprehensive income (loss) (151)        
Less treasury stock 0        
Total stockholders’ equity 315,154        
Total liabilities and stockholders’ equity 1,867,993        
Successor [Member] | Issuer
         
Current assets:          
Cash and cash equivalents 222,314 6,653      
Accounts receivable 11,176        
Inventories 14,763        
Other current assets 17,059        
Total current assets 265,312        
Property and equipment, net 649,564        
Goodwill 430,697        
Intangible assets, net 25,344        
Intercompany 61,376        
Investment in subsidiaries 388,504        
Other noncurrent assets 28,551        
Total assets 1,849,348        
Current liabilities:          
Bank indebtedness and other long-term debt, current portion 7,600        
Capital lease obligations, current portion 394        
Accounts payable and accrued expenses 81,955        
Other current liabilities 2,904        
Total current liabilities 92,853        
Capital lease obligations, less current portion 15,499        
Bank indebtedness and other long-term debt, less current portion 1,002,037        
Deferred tax liability 212,362        
Intercompany 3,482        
Other noncurrent liabilities 207,961        
Total liabilities 1,534,194        
Stockholders’ equity:          
Common stock 0        
Capital in excess of par value 355,240        
Retained earnings (deficit) (39,935)        
Accumulated other comprehensive income (loss) (151)        
Total stockholders’ equity 315,154        
Total liabilities and stockholders’ equity 1,849,348        
Successor [Member] | Guarantor
         
Current assets:          
Cash and cash equivalents 14 120      
Accounts receivable 1,652        
Inventories 3,037        
Other current assets 2,390        
Total current assets 7,093        
Property and equipment, net 19,011        
Goodwill 0        
Intangible assets, net 400,960        
Intercompany 24,482        
Investment in subsidiaries 0        
Other noncurrent assets 4,945        
Total assets 456,491        
Current liabilities:          
Bank indebtedness and other long-term debt, current portion 0        
Capital lease obligations, current portion 0        
Accounts payable and accrued expenses 16,277        
Other current liabilities 0        
Total current liabilities 16,277        
Capital lease obligations, less current portion 0        
Bank indebtedness and other long-term debt, less current portion 0        
Deferred tax liability 0        
Intercompany 44,715        
Other noncurrent liabilities 4,310        
Total liabilities 65,302        
Stockholders’ equity:          
Common stock 0        
Capital in excess of par value 410,178        
Retained earnings (deficit) (18,989)        
Accumulated other comprehensive income (loss) 0        
Total stockholders’ equity 391,189        
Total liabilities and stockholders’ equity 456,491        
Successor [Member] | Non-Guarantors
         
Current assets:          
Cash and cash equivalents 18,657 12,411      
Accounts receivable 4,086        
Inventories 428        
Other current assets 2,376        
Total current assets 25,547        
Property and equipment, net 14,143        
Goodwill 0        
Intangible assets, net 0        
Intercompany 24,472        
Investment in subsidiaries 0        
Other noncurrent assets 443        
Total assets 64,605        
Current liabilities:          
Bank indebtedness and other long-term debt, current portion 0        
Capital lease obligations, current portion 3        
Accounts payable and accrued expenses 472        
Other current liabilities 0        
Total current liabilities 475        
Capital lease obligations, less current portion 86        
Bank indebtedness and other long-term debt, less current portion 0        
Deferred tax liability 955        
Intercompany 65,652        
Other noncurrent liabilities 122        
Total liabilities 67,290        
Stockholders’ equity:          
Common stock 0        
Capital in excess of par value 3,354        
Retained earnings (deficit) (5,888)        
Accumulated other comprehensive income (loss) (151)        
Total stockholders’ equity (2,685)        
Total liabilities and stockholders’ equity 64,605        
Eliminations | Predecessor [Member]
         
Current assets:          
Cash and cash equivalents   0 0 0 0
Accounts receivable     (2,977)    
Inventories     0    
Other current assets     0    
Total current assets     (2,977)    
Property and equipment, net     0    
Goodwill     0    
Intercompany     (402,020)    
Investment in subsidiaries     (6,190)    
Other noncurrent assets     (1,302)    
Total assets     (412,489)    
Current liabilities:          
Capital lease obligations, current portion     0    
Accounts payable and accrued expenses     0    
Other current liabilities     0    
Total current liabilities     0    
Capital lease obligations, less current portion     0    
Bank indebtedness and other long-term debt, less current portion     0    
Deferred tax liability     (1,349)    
Intercompany     (404,950)    
Other noncurrent liabilities     0    
Total liabilities     (406,299)    
Stockholders’ equity:          
Common stock     0    
Capital in excess of par value     0    
Retained earnings (deficit)     (1,426)    
Accumulated other comprehensive income (loss)     (4,764)    
Less treasury stock     0    
Total stockholders’ equity     (6,190)    
Total liabilities and stockholders’ equity     (412,489)    
Eliminations | Successor [Member]
         
Current assets:          
Cash and cash equivalents 0 0      
Accounts receivable (3,489)        
Inventories 0        
Other current assets 0        
Total current assets (3,489)        
Property and equipment, net 0        
Goodwill 0        
Intangible assets, net 0        
Intercompany (110,330)        
Investment in subsidiaries (388,504)        
Other noncurrent assets (128)        
Total assets (502,451)        
Current liabilities:          
Bank indebtedness and other long-term debt, current portion 0        
Capital lease obligations, current portion 0        
Accounts payable and accrued expenses 0        
Other current liabilities 0        
Total current liabilities 0        
Capital lease obligations, less current portion 0        
Bank indebtedness and other long-term debt, less current portion 0        
Deferred tax liability (98)        
Intercompany (113,849)        
Other noncurrent liabilities 0        
Total liabilities (113,947)        
Stockholders’ equity:          
Common stock 0        
Capital in excess of par value (413,532)        
Retained earnings (deficit) 24,877        
Accumulated other comprehensive income (loss) 151        
Total stockholders’ equity (388,504)        
Total liabilities and stockholders’ equity $ (502,451)