XML 70 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness and Interest Expense Indebtedness and Interest Expense (Tables)
9 Months Ended
Sep. 28, 2014
Debt Disclosure [Abstract]  
Schedule of Debt
 Our long-term debt consisted of the following for the periods presented:
 
Successor
 
 
Predecessor
 
September 28,
2014
 
 
December 29,
2013
 
(in thousands)
Term loan facility
$
758,100

 
 
$

Revolving credit facility

 
 
361,500

Senior notes
255,000

 
 

     Total debt outstanding
1,013,100

 
 
361,500

Less:
 
 
 
 
    Unamortized original issue discount
(3,463
)
 
 

    Current portion
(7,600
)
 
 

Bank indebtedness and other long-term debt, less current portion
$
1,002,037

 
 
$
361,500

Schedule of Future Debt Payment Obligations
The following table sets forth our future debt payment obligations as of September 28, 2014 (in thousands):
One year or less
$
7,600

Two years
9,500

Three years
7,600

Four years
7,600

Five years
5,700

Thereafter
975,100

 
1,013,100

Less: unamortized discount
(3,463
)
 
$
1,009,637

Schedule of Interest Expense
Interest expense consisted of the following for the periods presented:
 
Successor
 
 
Predecessor
 
Three Months Ended
 
 
Three Months Ended
 
September 28,
2014
 
 
September 29,
2013
 
(in thousands)
Term loan facility(1)
$
8,725

 
 
$

Senior notes
5,169

 
 

Predecessor Facility

 
 
1,488

Capital lease obligations
469

 
 
422

Sale leaseback obligations
932

 
 

Amortization of debt issuance costs
1,001

 
 
112

Other
(322
)
 
 
(744
)
 
$
15,974

 
 
$
1,278

 __________________
(1)    Includes amortization of original issue discount.
 
Successor
 
 
Predecessor
 
For the 226 Day Period Ended
 
 
For the 47 Day Period Ended
 
Nine Months Ended
 
September 28,
2014
 
 
February 14, 2014
 
September 29,
2013
 
(in thousands)
Term loan facility(1)
$
21,586

 
 
$

 
$

Senior notes
12,592

 
 

 

Bridge loan facility(2)
4,943

 
 

 

Predecessor Facility

 
 
745

 
4,372

Capital lease obligations
1,082

 
 
275

 
1,191

Sale leaseback obligations
932

 
 

 

Amortization of debt issuance costs
2,487

 
 
58

 
347

Other
(366
)
 
 
73

 
(401
)
 
$
43,256

 
 
$
1,151

 
$
5,509

 __________________
(1)    Includes amortization of original issue discount.
(2)    Includes debt issuance costs of $4.7 million related to the issuance of the Bridge Loan and $0.2 million interest.