XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2014
Reportable Segments Tables [Abstract]  
Revenues by Segment [Table Text Block]
     Three Months Ended   Six Months Ended 
     June 30,   June 30, 
    2014 2013 2014 2013
 Revenues:               
  Entertainment$1,835  $2,008  $4,138  $4,547 
  Cable Networks 516   518   1,053   996 
  Publishing 211   189   364   360 
  Local Broadcasting 665   698   1,291   1,336 
  Corporate/Eliminations (39)   (44)   (88)   (107) 
   Total Revenues$3,188  $3,369  $6,758  $7,132 
Intercompany Revenues by Segment [Table Text Block]
    Three Months Ended Six Months Ended
    June 30, June 30,
    2014 2013 2014 2013
 Intercompany Revenues:               
  Entertainment$39  $42  $85  $104 
  Local Broadcasting 5   4   8   7 
   Total Intercompany Revenues$44  $46  $93  $111 
Segment OIBDA and Reconciliation to Consolidated Net Earnings (Loss) [Table Text Block]
    Three Months Ended Six Months Ended
    June 30, June 30,
    2014 2013 2014 2013
 Segment OIBDA:               
  Entertainment$376  $429  $833  $909 
  Cable Networks 219   207   478   438 
  Publishing 24   21   37   33 
  Local Broadcasting 238   255   438   454 
  Corporate (56)   (64)   (123)   (141) 
 Total Segment OIBDA 801   848   1,663   1,693 
 Depreciation and amortization (71)   (73)   (142)   (147) 
 Operating income 730   775   1,521   1,546 
  Interest expense (94)   (94)   (187)   (188) 
  Interest income 3   2   6   4 
  Other items, net 6   (6)   11   (8) 
 Earnings from continuing operations before               
  income taxes and equity in loss of investee               
  companies 645   677   1,351   1,354 
 Provision for income taxes (217)   (234)   (451)   (452) 
 Equity in loss of investee companies, net of tax (10)   (8)   (20)   (17) 
 Net earnings from continuing operations 418   435   880   885 
 Net earnings from discontinued operations,               
  net of tax 21   37   27   30 
 Net earnings$439  $472  $907  $915 
Operating Income (Loss) by Segment [Table Text Block]
     Three Months Ended   Six Months Ended 
     June 30,   June 30, 
    2014 2013  2014 2013
 Operating Income (Loss):               
  Entertainment$341  $391  $761  $831 
  Cable Networks 213   202   467   429 
  Publishing 23   20   34   30 
  Local Broadcasting 215   234   394   410 
  Corporate (62)   (72)   (135)   (154) 
   Total Operating Income$730  $775  $1,521  $1,546 
Depreciation and Amortization by Segment [Table Text Block]
    Three Months Ended Six Months Ended
    June 30, June 30,
    2014 2013 2014 2013
 Depreciation and Amortization:               
  Entertainment$35  $38  $72  $78 
  Cable Networks 6   5   11   9 
  Publishing 1   1   3   3 
  Local Broadcasting 23   21   44   44 
  Corporate 6   8   12   13 
   Total Depreciation and Amortization$71  $73  $142  $147 
Stock-based Compensation by Segment [Table Text Block]
    Three Months Ended Six Months Ended
    June 30, June 30,
    2014 2013 2014 2013
 Stock-based Compensation:               
  Entertainment$15  $15  $29  $30 
  Cable Networks 3   2   5   4 
  Publishing 1   1   2   2 
  Local Broadcasting 8   7   15   14 
  Corporate 17   23   33   56 
   Total Stock-based Compensation$44  $48  $84  $106 
Capital Expenditures by Segment [Table Text Block]
    Three Months Ended Six Months Ended
    June 30, June 30,
    2014 2013 2014 2013
 Capital Expenditures:               
  Entertainment$20  $24  $37  $43 
  Cable Networks 3   2   5   4 
  Publishing 1   1   1   1 
  Local Broadcasting 12   12   20   18 
  Corporate 5   1   6   2 
   Total Capital Expenditures$41  $40  $69  $68 
Assets by Segment [Table Text Block]
    At At
    June 30, 2014 December 31, 2013
 Assets:       
  Entertainment$9,624  $9,657 
  Cable Networks 2,003   1,968 
  Publishing 926   1,026 
  Local Broadcasting 9,554   9,600 
  Corporate 592   661 
  Discontinued operations 3,617   3,475 
   Total Assets$26,316  $26,387