XML 25 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2013
Reportable Segments Tables [Abstract]  
Revenues by Segment [Table Text Block]
     Three Months Ended   Nine Months Ended 
     September 30,   September 30, 
    2013 2012 2013 2012
 Revenues:               
  Entertainment$1,884  $1,680  $6,431  $5,705 
  Cable Networks 596   436   1,592   1,334 
  Publishing 224   210   584   575 
  Local Broadcasting 641   661   1,977   1,987 
  Outdoor Americas 341   334   957   956 
  Eliminations (52)   (55)   (168)   (166) 
   Total Revenues$3,634  $3,266  $11,373  $10,391 
Intercompany Revenues by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2013 2012 2013 2012
 Intercompany Revenues:               
  Entertainment$41  $42  $145  $139 
  Local Broadcasting 4   5   11   14 
  Outdoor Americas 7   8   12   13 
   Total Intercompany Revenues$52  $55  $168  $166 
Segment OIBDA and Reconciliation to Consolidated Net Earnings (Loss) [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2013 2012 2013 2012
 Segment OIBDA:               
  Entertainment$431  $384  $1,340  $1,221 
  Cable Networks 261   227   699   626 
  Publishing 43   39   76   58 
  Local Broadcasting 181   213   635   632 
  Outdoor Americas 110   105   291   284 
  Corporate (85)   (64)   (232)   (199) 
 Total Segment OIBDA 941   904   2,809   2,622 
 Impairment charges          (11) 
 Depreciation and amortization (113)   (116)   (343)   (354) 
 Operating income 828   788   2,466   2,257 
  Interest expense (93)   (94)   (281)   (308) 
  Interest income 2   1   6   4 
  Net loss on early extinguishment of debt    (57)      (32) 
  Other items, net 7   (3)   (2)   5 
 Earnings from continuing operations before               
  income taxes and equity in loss of investee               
  companies 744   635   2,189   1,926 
 Provision for income taxes (254)   (236)   (744)   (665) 
 Equity in loss of investee companies, net of tax (21)   (14)   (37)   (30) 
 Net earnings from continuing operations 469   385   1,408   1,231 
 Net earnings (loss) from discontinued operations,               
  net of tax 25   6   1   (50) 
 Net earnings$494  $391  $1,409  $1,181 
Operating Income (Loss) by Segment [Table Text Block]
     Three Months Ended   Nine Months Ended 
     September 30,   September 30, 
    2013 2012  2013 2012
 Operating Income (Loss):               
  Entertainment$394  $346  $1,225  $1,101 
  Cable Networks 255   221   684   609 
  Publishing 41   38   71   53 
  Local Broadcasting 161   190   571   553 
  Outdoor Americas 68   62   165   157 
  Corporate (91)   (69)   (250)   (216) 
   Total Operating Income$828  $788  $2,466  $2,257 
Depreciation and Amortization by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2013 2012 2013 2012
 Depreciation and Amortization:               
  Entertainment$37  $38  $115  $120 
  Cable Networks 6   6   15   17 
  Publishing 2   1   5   5 
  Local Broadcasting 20   23   64   68 
  Outdoor Americas 42   43   126   127 
  Corporate 6   5   18   17 
   Total Depreciation and Amortization$113  $116  $343  $354 
Stock-based Compensation by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2013 2012 2013 2012
 Stock-based Compensation:               
  Entertainment$14  $13  $44  $40 
  Cable Networks 2   1   6   4 
  Publishing 1   1   3   2 
  Local Broadcasting 7   7   21   19 
  Outdoor Americas 3   2   6   5 
  Corporate 33   14   89   48 
   Total Stock-based Compensation$60  $38  $169  $118 
Capital Expenditures by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2013 2012 2013 2012
 Capital Expenditures:               
  Entertainment$24  $20  $67  $56 
  Cable Networks 2   5   6   9 
  Publishing 1   1   2   1 
  Local Broadcasting 15   14   33   38 
  Outdoor Americas 13   11   28   28 
  Corporate 2   4   4   7 
   Total Capital Expenditures$57  $55  $140  $139 
Assets by Segment [Table Text Block]
    At September 30, At December 31,
    2013 2012
 Assets:       
  Entertainment$9,158  $9,023 
  Cable Networks 1,992   1,750 
  Publishing 979   1,033 
  Local Broadcasting 9,548   9,614 
  Outdoor Americas 3,385   3,542 
  Corporate 655   1,026 
  Discontinued operations 178   478 
   Total Assets$25,895  $26,466