EX-12 3 a2192593zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

CBS CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Tabular dollars in millions except ratios)

   
 
  Three Months Ended
March 31,
  Twelve Months Ended
December 31,
 
 
  2009
  2008
  2008
  2007
  2006
  2005
  2004
 
   

Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies

  $ (35.3 ) $ 402.9   $ (12,575.1 ) $ 2,133.0   $ 2,132.7   $ (7,564.4 ) $ (15,850.2 )

Add:

                                           
 

Distributions from investee companies

    1.5         5.8     7.7     8.9     9.5     12.6  
 

Interest expense, net of capitalized interest

    133.2     138.5     546.3     570.1     564.5     719.6     693.7  
 

1/3 of rental expense

    45.5     47.8     215.8     193.4     160.9     137.2     123.8  
   

Total Earnings (loss)

  $ 144.9   $ 589.2   $ (11,807.2 ) $ 2,904.2   $ 2,867.0   $ (6,698.1 ) $ (15,020.1 )
   

Fixed charges:

                                           
 

Interest expense, net of capitalized interest

  $ 133.2   $ 138.5   $ 546.3   $ 570.1   $ 564.5   $ 719.6   $ 693.7  
 

1/3 of rental expense

    45.5     47.8     215.8     193.4     160.9     137.2     123.8  
   

Total fixed charges

 
$

178.7
 
$

186.3
 
$

762.1
 
$

763.5
 
$

725.4
 
$

856.8
 
$

817.5
 
   

Ratio of earnings to fixed charges

   
Note a
   
3.2

x
 
Note b
   
3.8

x
 
4.0

x
 
Note b
   
Note b
 
   

    Note:

    (a) Earnings are inadequate to cover fixed charges by $33.8 million for the three months ended March 31, 2009.

    (b) Earnings are inadequate to cover fixed charges by $12.57 billion in 2008, $7.55 billion in 2005 and $15.84 billion in 2004 due to the non-cash impairment charges of $14.18 billion in 2008, $9.48 billion in 2005 and $18.0 billion in 2004.




QuickLinks