EX-12 3 a2185275zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


CBS CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS
(Tabular dollars in millions)

 
  Three Months Ended
March 31,

  Twelve Months Ended
December 31,

 
 
  2008
  2007
  2007
  2006
  2005
  2004
  2003
 
   
 
 
Earnings (loss) before income taxes   $ 402.9   $ 419.3   $ 2,133.0   $ 2,132.7   $ (7,564.4 ) $ (15,850.2 ) $ 1,788.2  

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Distributions from investee companies         3.8     7.7     8.9     9.5     12.6     1.7  
  Interest expense, net of capitalized interest     138.5     139.2     570.1     564.5     719.6     693.7     715.0  
  1/3 of rental expense     47.8     45.6     193.4     160.9     137.2     123.8     95.1  
   
 
 

Total Earnings (loss)

 

$

589.2

 

$

607.9

 

$

2,904.2

 

$

2,867.0

 

$

(6,698.1

)

$

(15,020.1

)

$

2,600.0

 
   
 
 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense, net of capitalized interest   $ 138.5   $ 139.2   $ 570.1   $ 564.5   $ 719.6   $ 693.7   $ 715.0  
  1/3 of rental expense     47.8     45.6     193.4     160.9     137.2     123.8     95.1  
   
 
 

Total fixed charges

 

$

186.3

 

$

184.8

 

$

763.5

 

$

725.4

 

$

856.8

 

$

817.5

 

$

810.1

 
   
 
 

Ratio of earnings to fixed charges

 

 

3.2

x

 

3.3

x

 

3.8

x

 

4.0

x

 

Note a

 

 

Note a

 

 

3.2

x
   
 
 

    Note:

    (a) Earnings are inadequate to cover fixed charges due to the 2005 and 2004 non-cash impairment charges of $9.48 billion and $18.0 billion, respectively. The dollar amounts of the cover deficiencies are $7.55 billion and $15.84 billion in 2005 and 2004, respectively.




QuickLinks

CBS CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS (Tabular dollars in millions)