XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Revenues by Segment
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
Revenues:
Advertising$1,973 $2,039 $6,668 $7,230 
Affiliate and subscription2,000 2,108 6,156 6,303 
Licensing and other975 1,073 3,025 2,899 
TV Media4,948 5,220 15,849 16,432 
Advertising363 348 1,073 857 
Subscription863 542 2,435 1,398 
Direct-to-Consumer1,226 890 3,508 2,255 
Advertising17 14 
Theatrical231 67 1,126 202 
Licensing and other549 461 1,627 1,777 
Filmed Entertainment783 530 2,770 1,993 
Eliminations(41)(30)(104)(94)
Total Revenues$6,916 $6,610 $22,023 $20,586 
Intercompany Revenues by Segment
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
Intercompany Revenues:
TV Media$$19 $33 $38 
Direct-to-Consumer— — 
Filmed Entertainment32 10 71 54 
Total Intercompany Revenues$41 $30 $104 $94 
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
Adjusted OIBDA:
TV Media$1,231 $1,385 $4,155 $4,654 
Direct-to-Consumer(343)(198)(1,244)(490)
Filmed Entertainment41 (24)185 207 
Corporate/Eliminations(104)(111)(320)(351)
Stock-based compensation (a)
(39)(32)(114)(133)
Depreciation and amortization(92)(95)(282)(289)
Restructuring and other corporate matters(169)(46)(276)(81)
Net gain on dispositions41 — 56 116 
Operating income566 879 2,160 3,633 
Interest expense(231)(243)(701)(745)
Interest income33 11 73 37 
Net gains (losses) from investments(9)(5)(9)47 
Loss on extinguishment of debt— — (120)(128)
Other items, net(36)(26)(91)(55)
Earnings from continuing operations before income taxes and
    equity in loss of investee companies
323 616 1,312 2,789 
Provision for income taxes(101)(120)(264)(312)
Equity in loss of investee companies, net of tax(58)(18)(124)(80)
Net earnings from continuing operations164 478 924 2,397 
Net earnings from discontinued operations, net of tax78 73 181 126 
Net earnings (Paramount and noncontrolling interests)242 551 1,105 2,523 
Net earnings attributable to noncontrolling interests(11)(13)(22)(38)
Net earnings attributable to Paramount$231 $538 $1,083 $2,485 
(a) Included in restructuring and other corporate matters is stock-based compensation expense of $11 million and $13 million for the three and nine months ended September 30, 2022, respectively, and $21 million for each of the three- and nine-month periods of 2021.