XML 30 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Debt
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Debt
7) DEBT
Our debt consists of the following:
AtAt
September 30, 2020December 31, 2019
Commercial paper$— $699 
4.3% Senior Notes due 2021
— 300 
4.5% Senior Notes due 2021
— 499 
3.875% Senior Notes due 2021
— 597 
2.250% Senior Notes due 2022
35 49 
3.375% Senior Notes due 2022
415 698 
3.125% Senior Notes due 2022
117 194 
2.50% Senior Notes due 2023
196 398 
3.25% Senior Notes due 2023
141 181 
2.90% Senior Notes due 2023
242 396 
4.25% Senior Notes due 2023
836 1,242 
7.875% Debentures due 2023
139 187 
7.125% Senior Notes due 2023
35 46 
3.875% Senior Notes due 2024
490 489 
3.70% Senior Notes due 2024
598 598 
3.50% Senior Notes due 2025
593 592 
4.75% Senior Notes due 2025
1,238 — 
4.0% Senior Notes due 2026
790 789 
3.45% Senior Notes due 2026
123 123 
2.90% Senior Notes due 2027
689 688 
3.375% Senior Notes due 2028
495 494 
3.70% Senior Notes due 2028
491 491 
4.20% Senior Notes due 2029
493 493 
7.875% Senior Debentures due 2030
831 831 
4.95% Senior Notes due 2031
1,219 — 
4.20% Senior Notes due 2032
969 — 
5.50% Senior Debentures due 2033
426 426 
4.85% Senior Debentures due 2034
87 87 
6.875% Senior Debentures due 2036
1,069 1,068 
6.75% Senior Debentures due 2037
75 75 
5.90% Senior Notes due 2040
298 297 
4.50% Senior Debentures due 2042
45 45 
4.85% Senior Notes due 2042
487 486 
4.375% Senior Debentures due 2043
1,114 1,109 
4.875% Senior Debentures due 2043
18 18 
5.85% Senior Debentures due 2043
1,232 1,231 
5.25% Senior Debentures due 2044
345 345 
4.90% Senior Notes due 2044
540 539 
4.60% Senior Notes due 2045
589 589 
4.95% Senior Notes due 2050
942 — 
5.875% Junior Subordinated Debentures due 2057
514 643 
6.25% Junior Subordinated Debentures due 2057
643 643 
Other bank borrowings90 — 
Obligations under finance leases32 44 
Total debt (a)
19,721 18,719 
Less commercial paper and other short-term borrowings
— 699 
Less current portion of long-term debt
18 18 
Total long-term debt, net of current portion$19,703 $18,002 
(a) At September 30, 2020 and December 31, 2019, the long-term debt balances included (i) a net unamortized discount of $497 million and $412 million, respectively, (ii) unamortized deferred financing costs of $109 million and $92 million, respectively, and (iii) a decrease in the carrying value of the debt relating to previously settled fair value hedges of $5 million and $6 million, respectively. The face value of our total debt was $20.33 billion and $19.23 billion at September 30, 2020 and December 31, 2019, respectively.
During the nine months ended September 30, 2020, we issued $4.50 billion of senior notes with interest rates ranging from 4.20% to 4.95% and due dates from 2025 to 2050. The net proceeds from these issuances are being used for the redemption of our long-term debt as well as for general corporate purposes. During the nine months ended September 30, 2020, we redeemed, prior to maturity, senior notes, debentures, and junior subordinated debentures totaling $2.77 billion, for an aggregate redemption price of $2.88 billion, which included third quarter redemptions of $340 million of senior notes, for a redemption price of $357 million. These redemptions resulted in a pre-tax loss on extinguishment of debt of $23 million and $126 million for the three and nine months ended September 30, 2020, respectively.

Our 5.875% junior subordinated debentures due February 2057 and 6.25% junior subordinated debentures due February 2057 accrue interest at the stated fixed rates until February 28, 2022 and February 28, 2027, respectively, on which dates the rates will switch to floating rates based on three-month LIBOR plus 3.895% and 3.899%, respectively, reset quarterly. These debentures can be called by us at any time after the expiration of the fixed-rate period.

Commercial Paper
In January 2020, our commercial paper program was increased to $3.50 billion from $2.50 billion in conjunction with the new $3.50 billion revolving credit facility described below. At September 30, 2020, we had no outstanding commercial paper borrowings under our commercial paper program. At December 31, 2019, we had $699 million of outstanding commercial paper borrowings with maturities of less than 90 days and a weighted average interest rate of 2.07%.

Credit Facility
In January 2020, the $2.50 billion revolving credit facility held by CBS prior to the Merger (the “CBS Credit Facility”), with a maturity in June 2021, was terminated and the $2.50 billion revolving credit facility held by Viacom prior to the Merger (the “Viacom Credit Facility”), with a maturity in February 2024, was amended and restated to a $3.50 billion revolving credit facility with a maturity in January 2025 (the “Credit Facility”). The Credit Facility is used for general corporate purposes and to support commercial paper borrowings, if any. We may, at our option, also borrow in certain foreign currencies up to specified limits under the Credit Facility. Borrowing rates under the Credit Facility are determined at the time of each borrowing and are generally based on either the prime rate in the U.S. or LIBOR plus a margin based on our senior unsecured debt rating, depending on the type and tenor of the loans entered. The Credit Facility has one principal financial covenant that requires our Consolidated Total Leverage Ratio to be less than 4.5x (which we may elect to increase to 5.0x for up to four consecutive quarters following a qualified acquisition) at the end of each quarter. The Consolidated Total Leverage Ratio reflects the ratio of our Consolidated Indebtedness at the end of a quarter, to our Consolidated EBITDA (each as defined in the amended credit agreement) for the trailing twelve-month period. We met the covenant as of September 30, 2020.

At September 30, 2020, we had no borrowings outstanding under the Credit Facility and the remaining availability under the Credit Facility, net of outstanding letters of credit, was $3.50 billion.

Other Bank Borrowings
At September 30, 2020, we had $90 million of bank borrowings with a weighted average interest rate of 3.50% under Miramax’s $300 million credit facility, which matures in April 2023.