XML 30 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Debt
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Debt
7) DEBT
Our debt consists of the following:

At
 
At

June 30, 2020
 
December 31, 2019
Commercial paper

$

 
 
 
$
699


4.30% Senior Notes due 2021
 

 
 
 
300

 
4.50% Senior Notes due 2021
 

 
 
 
499

 
3.875% Senior Notes due 2021
 
339

 
 
 
597

 
2.250% Senior Notes due 2022
 
35

 
 
 
49

 
3.375% Senior Notes due 2022
 
415

 
 
 
698

 
3.125% Senior Notes due 2022
 
117

 
 
 
194

 
2.50% Senior Notes due 2023
 
196

 
 
 
398

 
3.25% Senior Notes due 2023
 
141

 
 
 
181

 
2.90% Senior Notes due 2023
 
242

 
 
 
396

 
4.25% Senior Notes due 2023
 
836

 
 
 
1,242

 
7.875% Debentures due 2023
 
139

 
 
 
187

 
7.125% Senior Notes due 2023
 
35

 
 
 
46

 
3.875% Senior Notes due 2024
 
490

 
 
 
489

 
3.70% Senior Notes due 2024
 
598

 
 
 
598

 
3.50% Senior Notes due 2025
 
593

 
 
 
592

 
4.75% Senior Notes due 2025
 
1,238

 
 
 

 
4.00% Senior Notes due 2026
 
790

 
 
 
789

 
3.45% Senior Notes due 2026
 
123

 
 
 
123

 
2.90% Senior Notes due 2027
 
689

 
 
 
688

 
3.375% Senior Notes due 2028
 
494

 
 
 
494

 
3.70% Senior Notes due 2028
 
491

 
 
 
491

 
4.20% Senior Notes due 2029
 
493

 
 
 
493

 
7.875% Senior Debentures due 2030
 
831

 
 
 
831

 
4.95% Senior Notes due 2031
 
1,218

 
 
 

 
4.20% Senior Notes due 2032
 
968

 
 
 

 
5.50% Senior Debentures due 2033
 
426

 
 
 
426

 
4.85% Senior Debentures due 2034
 
87

 
 
 
87

 
6.875% Senior Debentures due 2036
 
1,069

 
 
 
1,068

 
6.75% Senior Debentures due 2037
 
75

 
 
 
75

 
5.90% Senior Notes due 2040
 
298

 
 
 
297

 
4.50% Senior Debentures due 2042
 
45

 
 
 
45

 
4.85% Senior Notes due 2042
 
487

 
 
 
486

 
4.375% Senior Debentures due 2043
 
1,112

 
 
 
1,109

 
4.875% Senior Debentures due 2043
 
18

 
 
 
18

 
5.850% Senior Debentures due 2043
 
1,231

 
 
 
1,231

 
5.25% Senior Debentures due 2044
 
345

 
 
 
345

 
4.90% Senior Notes due 2044
 
539

 
 
 
539

 
4.60% Senior Notes due 2045
 
589

 
 
 
589

 
4.95% Senior Notes due 2050
 
941

 
 
 

 
5.875% Junior Subordinated Debentures due 2057
 
514

 
 
 
643

 
6.25% Junior Subordinated Debentures due 2057
 
643

 
 
 
643

 
Other bank borrowings
 
101

 
 
 

 
Obligations under finance leases

37




44


Total debt (a)

20,068




18,719


Less commercial paper and other short-term borrowings

6




699


Less current portion of long-term debt

358




18


Total long-term debt, net of current portion

$
19,704




$
18,002



(a) At June 30, 2020 and December 31, 2019, the long-term debt balances included (i) a net unamortized discount of $503 million and $412 million, respectively, (ii) unamortized deferred financing costs of $112 million and $92 million, respectively, and (iii) a decrease in the carrying value of the debt relating to previously settled fair value hedges of $5 million and $6 million, respectively. The face value of our total debt was $20.69 billion and $19.23 billion at June 30, 2020 and December 31, 2019, respectively.

During the second quarter of 2020, we issued $4.50 billion of senior notes with interest rates ranging from 4.20% to 4.95% and due dates from 2025 to 2050. The net proceeds from these issuances are being used for the redemption of our long-term debt as well as for general corporate purposes. During the second quarter of 2020, we redeemed senior notes, debentures, and junior subordinated debentures of $2.43 billion, prior to maturity, for a redemption price of $2.52 billion. As a result, we recognized a pre-tax loss on extinguishment of debt of $103 million, net of $15 million of unamortized debt issuance costs and fees. On July 10, 2020, we fully redeemed the remaining $340 million of our outstanding 3.875% senior notes due December 2021.

Our 5.875% junior subordinated debentures due February 2057 and 6.25% junior subordinated debentures due February 2057 accrue interest at the stated fixed rates until February 28, 2022 and February 28, 2027, respectively, on which dates the rates will switch to floating rates based on three-month LIBOR plus 3.895% and 3.899%, respectively, reset quarterly. These debentures can be called by us at any time after the expiration of the fixed-rate period.

Commercial Paper
In January 2020, our commercial paper program was increased to $3.50 billion from $2.50 billion in conjunction with the new $3.50 billion revolving credit facility described below. At June 30, 2020, we had no outstanding commercial paper borrowings under our commercial paper program. At December 31, 2019, we had $699 million of outstanding commercial paper borrowings with maturities of less than 90 days and a weighted average interest rate of 2.07%.

Credit Facility
In January 2020, the $2.50 billion revolving credit facility held by CBS prior to the Merger (the “CBS Credit Facility”), with a maturity in June 2021, was terminated and the $2.50 billion revolving credit facility held by Viacom prior to the Merger (the “Viacom Credit Facility”), with a maturity in February 2024, was amended and restated to a $3.50 billion revolving credit facility with a maturity in January 2025 (the “Credit Facility”). The Credit Facility is used for general corporate purposes and to support commercial paper outstanding, if any. We may, at our option, also borrow in certain foreign currencies up to specified limits under the Credit Facility. Borrowing rates under the Credit Facility are determined at the time of each borrowing and are generally based on either the prime rate in the U.S. or LIBOR plus a margin based on our senior unsecured debt rating, depending on the type and tenor of the loans entered. The Credit Facility has one principal financial covenant that requires our Consolidated Total Leverage Ratio to be less than 4.5x (which we may elect to increase to 5.0x for up to four consecutive quarters following a qualified acquisition) at the end of each quarter. The Consolidated Total Leverage Ratio reflects the ratio of our Consolidated Indebtedness at the end of a quarter, to our Consolidated EBITDA (each as defined in the amended credit agreement) for the trailing twelve-month period. We met the covenant as of June 30, 2020.

At June 30, 2020, we had no borrowings outstanding under the Credit Facility and the remaining availability under the Credit Facility, net of outstanding letters of credit, was $3.50 billion.

Other Bank Borrowings
At June 30, 2020, we had $101 million of bank borrowings with a weighted average interest rate of 3.59%. These borrowings consisted primarily of amounts outstanding under Miramax’s $300 million credit facility, which matures in April 2023.